perfway cambodia plan

26
MARKETING PLAN CAMBODIA PLAN

Upload: brono-sovan

Post on 21-Jul-2015

88 views

Category:

Business


1 download

TRANSCRIPT

MARKETING PLAN

CAMBODIA PLAN

OFFICE

PERFWAY OFFICE IN MALAYSIA (HQ)

B-3A, SUNWAY PJ 51A JALAN S9A/19, SERI SETIA, 47300, PETALING JAYA ,SELANGOR,

MALAYSIA.

CAMBODIA PLAN

PERFWAY OFFICE IN CAMBODIA

18/F, Canadia Bank Tower, No. 315, Ang Doung St, Corner Monivong Blve,

Phnom Penh, Cambodia.

OFFICE

CAMBODIA PLAN

PERFWAY

BUSINESS

CAMBODIA PLAN

1. MALAYSIA (HQ) 2. INDONESIA 3. THAILAND4. SINGAPORE5. BRUNEI6. CAMBODIA 7. EGYPT8. INDIA

GLOBAL

CAMBODIA PLAN

PERFECT

BUSINESS

PRODUCT SERVICE

HEALTHY ADV/MALL

ACTIVE PASSIVE

DPSNETWORK DPS

BUSINESS CONCEPT

CAMBODIA PLAN

• 150PV (USD180)

• LOCK 1 ACCOUNT (UNQUALIFIED TO PURCHASE DPS)

• 2 INACTIVE ACCOUNTS

• PRODUCT’S REDEMPTION VALUE OF 65PV

EXECUTIVE PLAN

• 450PV (USD540)

• LOCK 3 ACCOUNT (QUALIFIED TO PURCHASE DPS)

• 3 ACTIVE ACCOUNTS

• PRODUCT’S REDEMPTION VALUE OF 195PV

BOSS PLAN

• 1500PV (USD1,800)

• LOCK 3 ACCOUNT (QUALIFIED TO PURCHASE DPS)

• 3 ACTIVE ACCOUNTS

• PRODUCT’S REDEMPTION VALUE OF 195PV

• 7 PRELOADED E-PIN AND SELL TO MEMBERS

STOCKIST

(LIMITED 150)

PAKAGE PLAN

CAMBODIA PLAN

150PV (USD180)1. PRODUCT = 65PV (USD78)

2. MEMBER FEE (RESELLER LICENSE) = 40PV (USD48)

3. SHOPPING CARD = 15PV (USD18)

4. D.P.S POINT = 30PV (USD36)

RATE (USD-PV) : CUSTOMER PAY = 1.2

PERFWAY PAY = 0.83

CAPITAL BREAKDOWN

CAMBODIA PLAN

1 E-WALLET

70% FROM BONUS SPONSORING, PAIRING, MATCHING DPS, 5% BONUS

BY VALUE MEMBERS TOPUP, DPS WALLET & AUTO-PASSIVE PLAN

2 PW-WALLET

30% FROM BONUS SPONSORING, PAIRING, MATCHING DPS, 5% BONUS

BY VALUE MEMBERS TOPUP, DPS WALLET & AUTO-PASSIVE PLAN

3 DPS-WALLET PERSENTANGE FROM DPS POINT

4 PLAN B-WALLET PERSENTANGE FROM UNILEVEL SYSTEM 2X10

CAMBODIA PLAN

WALLETS

1. FAST START BONUS (PLAN A)

- SPONSOR

- PAIRING

2. AUTO PASSIVE (PLAN B)

3. DAILY PROFIT SARING (DPS)

- DAILY FROFIT 0.1%-1.7% FROM PERFWAY BUSINESS

- DAILY MATCHING BONUS DPS 3% ( UP TO LEVEL 5)

- 5% BONUS FROM MEMBERS POINT PURCHASE

4. ACHIEVE TARGET

1 STAR – 5 STAR

CAMBODIA PLAN

BONUS

CAMBODIA PLAN

1. FAST START BONUS (PLAN A)

SPONSORINGEach Sponsoring/Recruiting new members is 15PV

15PV 15PV

*UNLIMITED SPONSORING

PAIRING EXAMPLE FOR EXECUTIVE PLANEXECUTIVE PLAN

x x

MAX PAIR FOR ACTIVE ACCOUNT IS 10 PAIR PER DAY. INACTIVE ACCOUNTS IS 5 PAIR PER DAY.

5 510

SIMULATION FOR 1 DAY:20 X 15PV= 300PV (USD249)

SIMULATION FOR 1 MONTH:30 X 300PV= 9,000PV (USD7,470)

SIMULATION FOR 1 YEAR:12 X 9,000PV= 108,000PV (USD89,640)MAX MAXMAX

15 PV1 PAIRING

X X

CAMBODIA PLAN

BOSS PLANMAX PAIRING IS 30 PAIR PER DAY FOR EACH ACCOUNT.

30 3030

SIMULATION FOR 1 DAY :90 X 15PV= 1,350PV (USD1,120.50)

SIMULATION FOR 1 MONTH:30 X 1,350PV= 40,500PV (USD33,615)

SIMULATION FOR 1 YEAR:12 X 40,500PV= 486,000 (USD403,380)

15 PV

MAX MAXMAX

1 PAIRING

PAIRING EXAMPLE FOR BOSS PLAN

CAMBODIA PLAN

LEFT RIGHT

40 (Today)-30 (Max Pairing)10 (Balance)

100 (Carry Forward)-30 (Max Pairing)70 (Balance)

10 (Baki) Flushing

= 070 (Right Balance)

*- (10x2) (Left Balance) Flushing

= 50 (Carry Forward)

* Flushing become double the value on daily balance in excess of the max digit pairing every day on the opposite branch.

EXAMPLE:

FLUSHING EXAMPLE

- We provide advertising site for members to carry out own online business activities.

- Members will advertise their own business on “www.perfwaymall.com” and it will be online worldwide.

- Monthly advertising service charges automatically deducted from account but higher interest return.

- Uses “Unilevel” system (2x10) where the profits will be divided into levels and double up for each level.

CAMBODIA PLAN

2. AUTO PASSIVE (PLAN B)

WHEN YOUR DAILY BONUS HAS ACHIEVED 30PV (USD36), 5PV (USD6) FROM EWALLET, IT WILL BEE WITHDRAWN INTOPLAN B FOR EASIER AUTOMAINTAIN.

CAMBODIA PLAN

HOW THIS PLAN WORKS?

EWALLET

(AUTO TRANSFER)

EXAMPLE:-DAY 1 30PV (USD 36) = 5PV (USD 6)DAY 2 60PV (USD 72) = 10PV (USD12)DAY 3 90PV (USD 108) = 15PV (USD 18)DAY 4 120PV (USD 144) = 20PV (USD24)DAY 5 150PV (USD 180) = 25PV (USD 30)DAY 6 180PV (USD 216) = 30PV (USD 36)

PLAN B

(UNILEVEL)

ACCOUNTS LEVEL PER ACCOUNT

(PV)

PER ACCOUNT

(USD)

TOTAL BONUS

(PV)

TOTAL BONUS

(USD)

PAYOUT

2 1 1.00 1.20 2.00 2.40

4 2 1.50 1.80 6.00 7.20

8 3 1.50 1.80 12.00 14.40

16 4 1.50 1.80 24.00 28.80

32 5 1.50 1.80 48.00 57.60

64 6 2.00 2.40 128.00 153.60

128 7 3.00 3.60 384.00 460.80

256 8 4.00 4.80 1,024.00 1,228.80

512 9 5.00 6.00 2,560.00 3,072.00

1024 10 6.00 7.20 6,144.00 7,372.80

CALCULATION FOR AUTO PASSIVE PLAN

EXECUTIVE PLAN : 10,332PV (USD12,398.40) PER MONTH / 123,984PV (USD148,780.80) PER YEARS

BOSS PLAN : 30,996PV (USD37,195.20) PER MONTH / 371,952PV (USD446,342.40) PER YEAR

CAMBODIA PLAN

SIMULATION 2X10 AUTO PASSIVE PLAN

-VALID 90 DAYS UPON AUTO REPURCHASE FOR DPS POINT.-YOU CAN MANAGE YOUR SETTING DPS ON WITHDRAWALS AND REPURCHASE.

TOTAL DPS POINT AFTER 90DAYS

CAMBODIA PLAN

3. DAILY POINT SHARING (DPS)

DAY CALCULATION (1.5% DPS) PAYOUT 20% REPURCHASE 80%

1 10,030PV X 1.5% = 150.50PV 30.10 120.40

2 10,150.36PV X 1.5% = 152.30PV 30.50 121.80

3 10,272.16PV X 1.5% = 154.10PV 30.80 123.30

4 10,395.46PV X 1.5% = 155.90PV 31.20 124.70

5 10,520.20PV X 1.5% = 157.80PV 31.60 126.20

90 SIMULATION FOR 90 DAYS 50X90 = 4,500PV 180X90 = 16,200PV

BASE DPS POINT = 30PVTOPUP DPS POINT = 10,000PVTOTAL DPS POINT = 10,030PV

- TO QUALIFY FOR POINT PURCHASE, A MEMBER SHOULD SPONSOR/RECRUIT 2 ACCOUNTS

1. POINT30 (USD36)

2. POINT100 (USD120)

3. POINT300 (USD360)

4. POINT500 (USD600)

5. POINT1,000 (USD1,200)

6. POINT5,000 (USD6,000)

7. POINT10,000 (USD12,000)

- 5% BONUS BY MEMBER’S/DIRECT SPONSOR POINT PURCHASE

EXAMPLE:

YOU GET 5% OF VALUE PURCHASE POINT

(POINT500)

PURCHASE POINT10,000

U DIRECT SPONSOR

CAMBODIA PLAN

PURCHASE OF DPS POINTS

CAMBODIA PLAN

PACKAGES OFFEREDUSD 30 90 500 1000 5000 10000

Month $ 180.00 $ 540.00 $ 1,140.00 $ 1,740.00 $ 6,540.00 $ 12,540.00 1 $ 2.54 $ 7.63 $ 42.41 $ 84.82 $ 424.08 $ 848.15 2 $ 3.64 $ 10.92 $ 60.65 $ 121.31 $ 606.54 $ 1,213.08 3 $ 5.21 $ 15.62 $ 86.75 $ 173.50 $ 867.51 $ 1,735.02 4 $ 4.44 $ 13.31 $ 73.93 $ 147.86 $ 739.29 $ 1,478.58 5 $ 5.05 $ 15.15 $ 84.16 $ 168.32 $ 841.62 $ 1,683.23 6 $ 5.37 $ 16.11 $ 89.51 $ 179.03 $ 895.13 $ 1,790.26 7 $ 5.55 $ 16.65 $ 92.51 $ 185.02 $ 925.11 $ 1,850.22 8 $ 5.90 $ 17.71 $ 98.41 $ 196.82 $ 984.11 $ 1,968.21 9 $ 6.19 $ 18.58 $ 103.24 $ 206.48 $ 1,032.38 $ 2,064.77

10 $ 6.52 $ 19.57 $ 108.75 $ 217.50 $ 1,087.49 $ 2,174.99 11 $ 6.87 $ 20.62 $ 114.53 $ 229.06 $ 1,145.28 $ 2,290.56 12 $ 7.23 $ 21.69 $ 120.51 $ 241.02 $ 1,205.10 $ 2,410.20 13 $ 7.61 $ 22.84 $ 126.90 $ 253.80 $ 1,269.01 $ 2,538.03 14 $ 8.01 $ 24.04 $ 133.58 $ 267.16 $ 1,335.82 $ 2,671.63 15 $ 8.44 $ 25.31 $ 140.63 $ 281.25 $ 1,406.27 $ 2,812.55 16 $ 8.88 $ 26.65 $ 148.05 $ 296.09 $ 1,480.47 $ 2,960.94 17 $ 9.35 $ 28.05 $ 155.85 $ 311.70 $ 1,558.52 $ 3,117.05

18 $ 9.84 $ 29.53 $ 164.07 $ 328.15 $ 1,640.73 $ 3,281.47 19 $ 10.36 $ 31.09 $ 172.73 $ 345.45 $ 1,727.26 $ 3,454.53 20 $ 10.91 $ 32.73 $ 181.84 $ 363.67 $ 1,818.36 $ 3,636.72 21 $ 11.49 $ 34.46 $ 191.43 $ 382.85 $ 1,914.26 $ 3,828.52 22 $ 12.09 $ 36.27 $ 201.52 $ 403.04 $ 2,015.22 $ 4,030.44 23 $ 12.73 $ 38.19 $ 212.15 $ 424.30 $ 2,121.50 $ 4,243.00 24 $ 13.40 $ 40.20 $ 223.34 $ 446.68 $ 2,233.39 $ 4,466.78

TOTAL $ 187.65 $ 562.94 $ 3,127.45 $ 6,254.89 $ 31,274.46 $ 62,548.91

SIMULATION BASE ON 1.5% DAILY FOR 2 YEAR.

Members’ will qualify for 3% Matching DPS bonus

when have reached 5 levels .

CAMBODIA PLAN

MATCHING DPS

3%

3%

3%

3%

3%

YOU

LEVEL 1

LEVEL 2

LEVEL 3

LEVEL 4

LEVEL 5

CAMBODIA PLAN

You• Reach level 5

Level 1

• “A” Purchase 10,000PV x 1.5% = 150PV

• Repurchase 80% = 120PV x 3% = 3.60PV

Level 2

• “B” Purchase 5,000PV x 1.5% = 75PV

• Repurchase 80% = 60PVx 3% = 1.80PV

Level 3

• “C” Purchase 1,000PV x 1.5% = 15PV

• Repurchase 80% = 12PVx 3% = 0.36PV

Level 4

• “D” Purchase 500PV x 1.5% = 7.50PV

• Repurchase 70% = 5.25PV x 3% = 0.16PV

Level 5

• “E” Purchase 3,000PV x 1.5% = 45PV

• Repurchase 70% = 31.50PV x 3% = 0.95PV

You

A

B

C

D

E

Repurchase 80% = 19,258.10PVBonus Obtained (3%) = 577.70PV

SIMULATION FOR 90 DAYS:

Repurchase 80% = 9,629.05PVBonus Obtained (3%) = 288.90PV

Repurchase 80% = 1,925.80PVBonus Obtained (3%) = 57.80PV

Repurchase 80% = 780.08PVBonus Obtained (3%) = 23.40PV

Repurchase 80% = 4,680.50Bonus Obtained (3%) = 140.40PV

* SYSTEM AUTOMATICALLY SETS MAXIMUM REPURCHASE IS 80% AND MINIMUM WITHDRAWAL IS 20%

HOW THIS PLAN WORKS?

Simulation for 1 member sponsoring 5 members ( based on 1,000pv purchase for 90 days) :

LEVEL 1

LEVEL 2

LEVEL 3

LEVEL 4

LEVEL 5

1 2 3 4 5 = 5

= 25

= 125

= 625

= 3125

1 2 3 4 5

1 2 3 4 5

1 2 3 4 5

1 2 3 4 5

YOU

Bonus Obtained (3%) PV57.80 x 5 = PV289

Bonus Obtained (3%) PV57.80 x 25 = PV1,445

Bonus Obtained (3%) PV57.80 x 125 = PV7,225

Bonus Obtained (3%) p57.80 x 625 = PV36,125

Bonus Obtained (3%)PV57.80 x 3125 = PV180,625

EXAMPLE SIMULATION:

Repurchase 80% from 1.5% DPS

CAMBODIA PLAN

SIMULATION MATCHING 5 LEVEL

- The redemption of product’s value begins at 65pv.

- Open for all products depend on the availability amount in member’s product redemption account.

- Each redemption of product can be obtained through the member's account or self collect at main office.

- Member’s can purchase products, by using E-WALLET account, PWMALL WALLET or your CASH for every repurchase of products.

- Each delivery of product will be charged based on area and quantity. A Minimum charges of 5pv will be imposed for delivery in Cambodia.

CAMBODIA PLAN

REDEMPTION OF PRODUCT

1. E-WALLET

2.PWMAL WALLET

3. CASH

CAMBODIA PLAN

TOP-UP REDEMPTION OF PRODUCT

LEFT RIGHT

150 150

300

600

2400

12001200

600

2400

300

500PV

1,000PV

2,000PV

4,000PV

10,000PV

(ACCOUNT)(ACCOUNT)

TOTAL BONUS: 17,500pv (USD 21,000)

CAMBODIA PLAN

4. ACHIEVE TARGET BONUS