KOS BAHAN MENTAH PRODUK

BILBAHAN

MENTAHKUANTITI HARGA PERUNIT JUMLAH

1 Beras 3 kg 1 kg = RM 2.60 RM 7.80

2 Ayam 7.5 kg 1 kg = RM 7.50 RM 56.25

3 Mee Kuning 3 kg 1 kg = RM 1.50 RM 4.50

4 Sawi 1 ikat 1 ikat = RM1.00 RM 1.00

5 Tahu Kering 1 paket 1 paket = RM 3.50 RM 3.50

6 Soo Hoon 1 paket 1 paket = RM 3.50 RM 3.50

7 Bawang besar 1 kg 1 kg = RM 2.00 RM 2.00

8 Bawang putih 250 gram 1 kg = RM 3.30 RM 1.00

9 Tauhu 5 biji 1 biji = RM 0.40 RM 2.00

10 Tempe 5 biji 1 biji = RM 0.40 RM 2.00

11 Buncis 1 peket +-250 gram =RM 2.00 RM 2.00

12 Cili Besar 1 peket +-250 gram =RM 2.00 RM 2.00

13 Cili Kering 1 peket +-250 gram = RM2.00 RM 2.00

14 Kelapa muda 4 biji 1 biji = RM 1.50 RM 6.00

15 Santan kotak 2 kotak 1 kotak = RM 2.50 RM 5.00

16 Rempah 1 paket 1 paket = RM 1.00 RM 1.00

17 Kunyit 1 paket 1 paket = RM 1.00 RM 1.00

18 Serai 20 batang 1 batang = RM0.20 RM4.00

19 Jeli 2 paket 1 paket = RM 4.8 RM 9.60

20 Laici 8 tin 4 tin = RM 11.00 RM 22.00

21 Perasa laici 1 botol 1 botol = RM 2.00 RM 2.00

22 Sirap 1 botol 1 botol = RM 2.50 RM 2.50

23 Selasih 1 paket 1 paket = RM 1.00 RM 1.00

24 Gula pasir 2 kg 1 kg = RM 2.50 RM 5.00

25 Ice cream soda 6 botol 1 botol = RM 2.50 RM 15.00

26 Lemon 6 biji 1 biji = RM 1.00 RM 6.00

27 Asam Boi ½ kg ½ kg = RM 5.00 RM 5.00

28 Air 30 liter 1 liter = RM 0.20 RM 6.00

29 Ais 2 paket 1 paket = RM5.00 RM 10.00

30 Minyak masak 5 kg 1 kg = RM2.50 RM 12.50

JUMLAH RM 203.15

KOS PEMBUNGKUSAN

BIL BAHAN LAIN KUANTITI HARGA PERUNIT JUMLAH

1 Kertas 100 100 pieces = RM 3.50 RM 3.50

2 Sudu plastik 100 100 pieces = RM 1.50 RM 1.50

3 Cawan jeli 100 100 pieces = RM 11.90 RM 11.90

4 Plastik 100 100 pieces = RM 3.00 RM 3.00

5 Straw 100 100 pieces = RM 2.00 RM 2.00

6 Cawan plastik bertutup 100 100 pieces = RM 11.50 RM 11.50

7 Plastik sampah 10 10 pieces = RM3.60 RM 3.60

8 Plastik bungkus 50 50 pieces= RM 2.50 RM 2.50

9 Portable gas ½ gas 1 nos = RM 30.00 RM 15.00

JUMLAH RM 54.50

JUMLAH KESELURUHAN = RM 257.65

GAJI PEKERJA

BIL JAWATANBIL.

(ORANG)

GAJI HARIAN

(RM)

JUMLAH GAJI2 HARI

(RM)

1 Pengurus1

12 12 X 2 = 24

2Pentadbiran & Kewangan

1 10 10 X 2 = 20

3 Operasi 1 10 10 X 2 = 20

4Pemasaran & Pengeluaran

110

10 X 2 = 20

5 Pekerja Biasa 2 8 x 2 16 X 2 = 32

JUMLAH 6 RM 58 RM 116

KOS OVERHEAD ( 2 HARI)

JENIS BAYARAN JUMLAH

1. Air RM 20.00

2. Minyak Petrol RM 40.00

JUMLAH RM 60.00