BUDGET KEM BINA IMAN 2014 (13-16hb NOV 2014)

BUDGET KEM BINA IMAN 2014 (13-16hb NOV 2014)

NODETAILSRMRM

ESTIMATED DAPATAN (50 pax)

Yuran peserta RM30 x 30 = RM 900

Fasi RM30 x 20 = RM 6001500.00

KOS PERBELANJAAN

Makanan (4 days 3 Nights) 1 Meal skip on 15th1050.00

13/11/2014

Dinner RM3 x 50 = RM150

14/11/2014

Breakfast RM2 x 50 = RM100

Lunch RM3 x 50 = RM150

Dinner RM3 x 50 = RM150

15/11/2014

Breakfast RM2 x 50 = RM 100

Dinner RM3 x 50 = RM150

16/11/2014

Breakfast RM2 x 50 = RM100

Lunch RM3 x 50 = RM150

Pemberian Kasih Bukit Giling Retreat Centre

Place (RM 500.00)

Van (RM 200.00)

Vans driver (RM 100.00)800.00

Pemberian Kasih Kpd Speakers @RM100 per speaker

1. Pastor Ong100.00

Mineral Water100.00

Transport (Sekiranya perlu mencari kenderaan mengangkut peserta daripada KK)

Minyak kenderaaan mengangkt barangan masakan dan alat muzik.550.00

Games Materials (jika perlu)200.00

Contingency200.00

Total Cost3000.00(3000.00)

Total yang diperlukan (mungkin lebih)1500.00

Prepared by,

Gerald Joel Billih