mutiara hati 27ogos2012.xlsx
TRANSCRIPT
MUTIARA HATI ENTERPRISEINVENTORY VALUATION STATEMENT
31 DECEMBER 2011PurchasesRM RM
No. Of Unit ExtendedDate Units Cost Amount
01/01/2011 700 35 2450005/01/2011 500 36 1800015/03/2011 500 40 2000010/05/2011 500 42 2100008/07/2011 500 41 2050016/09/2011 500 39 1950006/11/2011 500 38 19000
TOTAL AVAILABLE FOR SALE 3700 142500
CLOSING STOCK 1000
Inventory ValuationsFIFO AVERAGE COST
CLOSING STOCK 38500
MUTIARA HATI ENTERPRISETRADING ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2011
FIFO
SALES 161800
OPENING STOCK 24500ADD : PURCHASES 118000LESS : CLOSING STOCK (38500)COST OF GOOD SOLD 104000
GROSS PROFIT 57800
MUTIARA HATI ENTERPRISEINVENTORY VALUATION STATEMENT
31 DECEMBER 2011SalesRM RM
No. Of Unit ExtendedDate Units Cost Amount
03/01/2011 200 55 1100012/02/2011 350 56 1960028/03/2011 400 61 2440015/05/2011 1000 63 6300003/08/2011 150 60 900004/12/2011 600 58 34800
TOTAL SALES 2700 161800
Inventory ValuationsLIFO
38514 35300
MUTIARA HATI ENTERPRISETRADING ACCOUNT FOR THE YEAR ENDED 31 DECEMBER 2011
WEIGHTED AVERAGE LIFO
161800 161800
24500 24500118000 118000(38514) (35300)103986 107200
57814 54600