rab matang sekali

8/18/2019 Rab Matang sekali

1/157

RENCANA ANGGARAN BIAYAPROYEK PEKERJAAN GEDUNG LANTAI 5

PEKERJAAN STRUKTUR

No. Uraian Pekerjaan Volume Satuan Harga Satuan

STRUKTUR

EEVASI !"#.$% S&' %.%% SUB TOTAL 1

1Pek.Prelemynaries1.1 Direksi Keet 1.00 Ls Rp 3,000,000.00

1.2 G!"#$ 1.00 Ls Rp %,250,000.00

1.3 Pe&'ersi("# L)k"si 1.00 Ls Rp *,+50,000.00

1. Pe#$kr"# 1.00 Ls Rp *0,000,000.00

2Galian Tanah

2.1 G"-. "se&e#t 131.*0 Rp ,**%.*

2.2 G"-. R"&p **.00 Rp ,**%.*

2.3 G"-. Pi-e /"p 1+*.00 Rp ,**%.*

2. G"-. S-)e 1%3.0 Rp ,**%.*

2.5 G"-. S-)e R"&p 3.53 Rp ,**%.*

2.* G"-. P)er P-"t 215.*0 Rp ,**%.*

3Pek.Pemancangan 160 titik

3.1 Pe#$"!""# Ti"#$ P"#"#$ 10*1.* Rp %,2%,000.00

3.2 Pe&"#"#$"# 2112.00 & Rp 10,3.00

&4

&4

&4

&4

&4

&4

&4


2/157

4Poer Pelat

.1ekisti#$ 1.00 .00 Rp %,%+5.00

.2Pe&'esi"# +%.00 3%22.00 K$ Rp 103,550.00

.3 /)r et)# K*00 .00 Rp 1,15,%5.00

A-"t /)#rete P&p

5Pile a! 40 titik

5.1ekisti#$ 2.* 1**.0 Rp %,%+5.00

5.2Pe&'esi"# % *2+2.00 K$ Rp 103,550.00

5.3 /)r et)# K*00 *.00 Rp 1,15,%5.00

A-"t /)#rete P&p

"#olom Pe$estaal 5%&5% 40 titik

*.1ekisti#$ %.00 5*.00 Rp %,%+5.00

*.2Pe&'esi"# 1*0.00 1120.00 K$ Rp 103,550.00

*.3 /)r et)# K*00 +.00 Rp 1,15,%5.00

A-"t /)#rete P&p

*.S")-!i#$ %.00 5*.00 Rp 1%*,00.00

'Sloe( 3%&'% 262m)

+.1ekisti#$ *.**+ 3**.%2 Rp %,%+5.00

+.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00

+.3 /)r et)# K*00 55.02 Rp 1,15,%5.00

A-"t /)#rete P&p

*Sloe( +am! 3%&4% 5m)

%.1ekisti#$ *.**+ 23.52 Rp %,%+5.00

%.2Pe&'esi"# *% 23.0 K$ Rp 103,550.00

%.3 /)r et)# K*00 3.53 Rp 1,15,%5.00

A-"t /)#rete P&p

&67&4 &6

K$7&4

&4

&67&4 &6

K$7&4

&4

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&67&4 &6

K$7&4

&4


3/157

,Pek. -in$ing Basement

.1ekisti#$ 13.333 0.+% Rp %,%+5.00

.2Pe&'esi"# *%5. K$ Rp 103,550.00

.3 /)r et)# K*00 +0.5* Rp 1,15,%5.00

A-"t /)#rete P&p

.S")-!i#$ 13.333 0.+% Rp 1%*,00.00

1% Tim/nan Lantai Basement

10.1 Ti&'#"# T"#"( Ditepi s-)e 12%.3% Rp 33,**%.*

10.2 Ti&'#"# T"#"( Di"t"s Pi-e /"p 112.00 Rp 33,**%.*

10.3 Ti&'#"# P"sir Sirt 1.0 Rp 33,**%.*

11 Pek.Lantai Basement

11.1Pe&'esi"# 55 55.00 K$ Rp 103,550.00

11.2 /)r et)# K*00 %2.%0 Rp 1,15,%5.00

A-"t /)#rete P&p

12#olom 5%&5% 40 titik

12.1ekisti#$ %.00 3% Rp %,%+5.00

12.2Pe&'esi"# 1*0 +*%0 K$ Rp 103,550.00

12.3 /)r et)# K*00 % Rp 1,15,%5.00

A-"t /)#rete P&p

12.S")-!i#$ %.00 3%.00 Rp 1%*,00.00

&67&4 &6

K$7&4

&4

&67&4 &6

&4

&4

&4

K$7&4

&4

&67&4 &6

K$7&4

&4

&67&4 &6


4/157

13Tangga

13.1 A#"k T"#$$"

13.1.1 ekisti#$ .%+ 22.+2 Rp %,%+5.00

13.1.2 Pe&'esi"# 132.2%+ 300.5 K$ Rp 103,550.00

13.1.3 /)r et)# K*00 2.2% Rp 1,15,%5.00

A-"t /)#rete P&p

13.1. S")-!i#$ 1%.00 Rp 3+3,%00.00

13.2)r!es

13.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00

13.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00

13.2.3 /)r et)# K*00 0.%0 Rp 1,15,%5.00

A-"t /)#rete P&p

13.2. S")-!i#$ %.00 Rp 3+3,%00.00

13.3"-)k )r!es

13.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00

13.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.00

13.3.3 /)r et)# K*00 0.20 Rp 1,15,%5.00

A-"t /)#rete P&p

13.3. S")-!i#$ 0.%0 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6


5/157

14Balok B1 3%0'% 2*2m)

1.1ekisti#$ %.10 5.** Rp %,%+5.00

1.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00

1.3 /)r et)# K*00 55.02 Rp 1,15,%5.00

A-"t /)#rete P&p

1. S")-!i#$ +%.*0 Rp 3+3,%00.00

15Plat lantai 1m

15.1 ekisti#$ 8)#!ek9 *.**+ 1.02 Rp 3%%,000.00

15.2 Pe&'esi"# 8:ire&es(9 3+ 22+.+0 K$ Rp %,%+5.00

15.3 /)r et)# K350 *2.10 Rp 1,15,%5.00

A-"t /)#rete P&p

15. S")-!i#$ 1.00 Rp 3+3,%00.00

1"-in$ing ore m

1*.1ekisti#$ *.**+ 105.*1 Rp %,%+5.00

1*.2Pe&'esi"# .00 ++*.1* K$ Rp 103,550.00

1*.3 /)r et)# K*00 15.% Rp 1,15,%5.00

A-"t /)#rete P&p

1*.S")-!i#$ *.**+ 105.*1 Rp 1%*,00.00

1'-in$ing +am! m

1+.1ekisti#$ 13.333 102.% Rp %,%+5.00

1+.2Pe&'esi"# +*0.1 K$ Rp 103,550.00

1+.3 /)r et)# K*00 +.* Rp 1,15,%5.00A-"t /)#rete P&p

1+.S")-!i#$ 13.333 102.% Rp 1%*,00.00

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&67&4 &6


6/157

1*Tim/nan Lantai +am! *1m

1%.1 Ti&'#"# P"sir Sirt R"&p *.10 Rp 105,000.00

1,!ek.Lantai +am! *1m

1.1Pe&'esi"# 55 *+1.00 K$ Rp 103,550.00

1.2 /)r et)# K*00 12.20 Rp 1,15,%5.00

A-"t )#rete P&p

2%Penim/nan L/ar Basement

20.1 Ti&'#"# T"#"( 5.20 Rp 33,**%.*

&4

K$7&4

&4

&4


7/157

EEVASI %.%% S&' (.%% SUB TOTAL 2

1#olom 5% & 5% 40titik

1.1ekisti#$ % 320 Rp %,%+5.00

1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00

1.3 /)r et)# K*00 0 Rp 1,15,%5.00

A-"t /)#rete P&p

1.S")-!i#$ % 320 Rp 1%*,00.00

2Tangga

2.1 A#"k T"#$$"

2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.002.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00

2.1.3 /)r et)# K*00 1.%3+5 Rp 1,15,%5.00

A-"t /)#rete P&p

2.1. S")-!i#$ 1% Rp 3+3,%00.00

2.2)r!es

2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00

2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00

2.2.3 /)r et)# K*00 0.%0 Rp 1,15,%5.00

A-"t /)#rete P&p

2.2. S")-!i#$ %.00 Rp 3+3,%00.00

2.3 "-)k )r!es

2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00

2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.00

2.3.3 /)r et)# K*00 0.20 Rp 1,15,%5.00

A-"t /)#rete P&p

2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6


8/157

3Balok B1 3%0'% 2*2m)

3.1ekisti#$ %.10 5.** Rp %,%+5.00

3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00

3.2 /)r et)# K*00 55.02 Rp 1,15,%5.00

A-"t /)#rete P&p

3.3 S")-!i#$ +%.*0 Rp 3+3,%00.00

4Balok B2 25024 13%. m)

.1ekisti#$ 10.50 15.+ Rp %,%+5.00

.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00

.3 /)r et)# K*00 13.% Rp 1,15,%5.00

A-"t /)#rete P&p

. S")-!i#$ 3.+1 Rp 3+3,%00.00

5 Plat Lantai 510.+1 m

5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00

5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00

5.3 /)r et)# K350 +*.*1 Rp 1,15,%5.00

A-"t /)#rete P&p

5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00

"-in$ing ore m

*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00

*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00

*.3 /)r et)# K*00 13.20 Rp 1,15,%5.00A-"t /)#rete P&p

*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&67&4 &6


9/157

EEVASI (.%% S&' ).%% SUB TOTAL 3

1#olom 40titik

1.1ekisti#$ % 320 Rp %,%+5.00

1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00

1.3 /)r et)# K*00 0 Rp 1,155,*3.00

A-"t T);er /r"#e

1.S")-!i#$ % 320 Rp 1%*,00.00

2Tangga

2.1 A#"k T"#$$"

2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00

2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00

2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00

A-"t T);er /r"#e

2.1. S")-!i#$ 1% Rp 3+3,%00.00

2.2)r!es

2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00

2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00

2.2.3 /)r et)# K*00 0.%0 Rp 1,155,*3.00

A-"t T);er /r"#e

2.2. S")-!i#$ %.00 Rp 3+3,%00.00

2.3 "-)k )r!es

2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00

2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# K*00 0.20 Rp 1,155,*3.00

A-"t T);er /r"#e

2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4&4

&6


10/157

3Balok B1 3%0'% 2*2m)

3.1ekisti#$ %.10 5.** Rp %,%+5.00

3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00

3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00

A-"t T);er /r"#e

3. S")-!i#$ +%.*0 Rp 3+3,%00.00

4Balok B2 25024 13%. m)

.1ekisti#$ 10.50 15.+ Rp %,%+5.00

.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00

.3 /)r et)# K*00 13.% Rp 1,155,*3.00

A-"t T);er /r"#e

. S")-!i#$ 3.+1 Rp 3+3,%00.00


5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00

5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00

5.3 /)r et)# K*00 +*.*1 Rp 1,155,*3.00

A-"t T);er /r"#e

5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00

"-in$ing ore m

*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00

*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00

*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e

*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00

'Plat #ano!i *.+1 m

+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00

+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00

+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00

A-"t T);er /r"#e

+. S")-!i#$ *.+1 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6


11/157


12/157

EEVASI ).%% S&' "*.%% SUB TOTAL 4

1#olom 40titik

1.1ekisti#$ % 320 Rp %,%+5.00

1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00

1.3 /)r et)# K*00 0 Rp 1,155,*3.00

A-"t T);er /r"#e

1.3S")-!i#$ % 320 Rp 1%*,00.00

2Tangga

2.1 A#"k T"#$$"

2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00

2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00

2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00

A-"t T);er /r"#e

2.1. S")-!i#$ 1% Rp 3+3,%00.00

2.2)r!es

2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00

2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00

2.2.3 /)r et)# k*00 0.%0 Rp 1,155,*3.00

A-"t T);er /r"#e

2.2. S")-!i#$ %.00 Rp 3+3,%00.00

2.3 "-)k )r!es

2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00

2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# K350 0.20 Rp 1,155,*3.00

A-"t T);er /r"#e

2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4&4

&6


13/157

3Balok B1 3%0'% 2*2m)

3.1ekisti#$ %.10 5.** Rp %,%+5.00

3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00

3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00

A-"t T);er /r"#e

3. S")-!i#$ +%.*0 Rp 3+3,%00.00

4Balok B2 25024 13%. m)

.1ekisti#$ 10.50 15.+ Rp %,%+5.00

.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00

.3 /)r et)# K*00 13.% Rp 1,155,*3.00

A-"t T);er /r"#e

. S")-!i#$ 3.+1 Rp 3+3,%00.00


5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00

5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00

5.3 /)r et)# K*00 +*.*1 Rp 1,155,*3.00

A-"t T);er /r"#e

5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00

"-in$ing ore m

*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00

*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00

*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e

*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00

'Plat #ano!i *.+1 m

+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00

+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00

+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00

A-"t T);er /r"#e

+. S")-!i#$ *.+1 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6


14/157


15/157

EEVASI "*.%% S&' "+.%% SUB TOTAL 5

1#olom 40titik

1.1ekisti#$ % 320 Rp %,%+5.00

1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00

1.3 /)r et)# K*00 0 Rp 1,155,*3.00

A-"t T);er /r"#e

1.S")-!i#$ % 320 Rp 1%*,00.00

2Tangga

2.1 A#"k T"#$$"

2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00

2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00

2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00

A-"t T);er /r"#e

2.1, S")-!i#$ 1% Rp 3+3,%00.00

2.2)r!es

2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00

2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00

2.2.3 /)r et)# k*00 0.%0 Rp 1,155,*3.00

A-"t T);er /r"#e

2.2. S")-!i#$ %.00 Rp 3+3,%00.00

2.3 "-)k )r!es

2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00

2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# k*00 0.20 Rp 1,155,*3.00

A-"t T);er /r"#e

2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4&4

&6


16/157

3Balok B1 3%0'% 2*2m)

3.1ekisti#$ %.10 5.** Rp %,%+5.00

3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00

3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00

A-"t T);er /r"#e

3. S")-!i#$ +%.*0 Rp 3+3,%00.00

4Balok B2 25024 13%. m)

.1ekisti#$ 10.50 15.+ Rp %,%+5.00

.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00

.3 /)r et)# K*00 13.% Rp 1,155,*3.00

A-"t T);er /r"#e

. S")-!i#$ 3.+1 Rp 3+3,%00.00


5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00

5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00

5.3 /)r et)# K350 +*.*1 Rp 1,155,*3.00

A-"t T);er /r"#e

5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00

"-in$ing ore m

*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00

*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00

*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e

*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00

'Plat #ano!i *.+1 m

+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00

+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00

+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00

A-"t T);er /r"#e

+. S")-!i#$ *.+1 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6


17/157


18/157

EEVASI "+.%% S&' *%.%% SUB TOTAL "

1#olom 40titik

1.1ekisti#$ % 320 Rp %,%+5.00

1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00

1.3 /)r et)# K*00 0 Rp 1,155,*3.00

A-"t T);er /r"#e

1.S")-!i#$ % 320 Rp 1%*,00.00

2Tangga

2.1 A#"k T"#$$"

2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00

2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00

2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00

A-"t T);er /r"#e

2.1. S")-!i#$ 1% Rp 3+3,%00.00

2.2)r!es

2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00

2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00

2.2.3 /)r et)# k*00 0.%0 Rp 1,155,*3.00

A-"t T);er /r"#e

2.2. S")-!i#$ %.00 Rp 3+3,%00.00

2.3 "-)k )r!es

2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00

2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# K*00 0.20 Rp 1,155,*3.00

A-"t T);er /r"#e

2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4&4

&6


19/157

3Balok B1 3%0'% 2*2m)

3.1ekisti#$ %.10 5.** Rp %,%+5.00

3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00

3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00

A-"t T);er /r"#e

3. S")-!i#$ +%.*0 Rp 3+3,%00.00

4Balok B2 25024 13%. m)

.1ekisti#$ 10.50 15.+ Rp %,%+5.00

.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00

.3 /)r et)# K*00 13.% Rp 1,155,*3.00

A-"t T);er /r"#e

. S")-!i#$ 3.+1 Rp 3+3,%00.00


5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00

5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00

5.3 /)r et)# K*00 +*.*1 Rp 1,155,*3.00

A-"t T);er /r"#e

5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00

"-in$ing ore m

*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00

*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00

*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e

*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00

'Plat #ano!i *.+1 m

+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00

+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00

+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00

A-"t T);er /r"#e

+. S")-!i#$ *.+1 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6


20/157


21/157

EEVASI *%.%% S&' *(.%% SUB TOTAL '

1#olom 40titik

1.1ekisti#$ % 320 Rp %,%+5.00

1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00

1.3 /)r et)# K*00 0 Rp 1,155,*3.00

A-"t T);er /r"#e

1.S")-!i#$ % 320 Rp 1%*,00.00

2Tangga

2.1 A#"k T"#$$"

2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00

2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00

2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00

A-"t T);er /r"#e

2.1. S")-!i#$ 1% Rp 3+3,%00.00

2.2)r!es

2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00

2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00

2.2.3 /)r et)# k*00 0.%0 Rp 1,155,*3.00

A-"t T);er /r"#e

2.2. S")-!i#$ %.00 Rp 3+3,%00.00

2.3 "-)k )r!es

2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00

2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# K*00 0.20 Rp 1,155,*3.00

A-"t T);er /r"#e

2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4&4

&6


22/157

3Balok B1 3%0'% 2*2m)

3.1ekisti#$ %.10 5.** Rp %,%+5.00

3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00

3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00

A-"t T);er /r"#e

3. S")-!i#$ +%.*0 Rp 3+3,%00.00

4Balok B2 25024 13%. m)

.1ekisti#$ 10.50 15.+ Rp %,%+5.00

.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00

.3 /)r et)# K*00 13.% Rp 1,155,*3.00

A-"t T);er /r"#e

. S")-!i#$ 3.+1 Rp 3+3,%00.00


5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00

5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00

5.3 /)r et)# K*00 +*.*1 Rp 1,155,*3.00

A-"t T);er /r"#e

5.3S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00

"-in$ing ore m

*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00

*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00

*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e

*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00

'Plat #ano!i *.+1 m

+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00

+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00

+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00

A-"t T);er /r"#e

+. S")-!i#$ *.+1 Rp 3+3,%00.00

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&67&4 &6

&67&4 &6

K$7&4

&4

&6

&67&4 &6

K$7&4

&4

&6


23/157

,umla- Harga

R *%/(""/)*$/#)".#"

+! '*%%%%%%.%%Rp 3,000,000.00

Rp %,250,000.00

Rp *,+50,000.00

Rp *0,000,000.00

+! *'5115*3.35

Rp 5%,+21,3.1

Rp 2,%,130.2

Rp +,%*1,*%0.*

Rp %,12,22%.5%

Rp 15+,50.*

Rp ,*30,55%.+%

+! ,%313**53*.%%

Rp %,%00,3%,10.00

Rp 231,00,12%.00


24/157

+! 4,"%%*3*%.%%

Rp ,03,%+5.00

Rp 35,+*%,100.00

Rp 5*,1*,05.00

+! *'253***%.%%

Rp 1,+3,200.00

Rp *,*5,*00.00

Rp +3,33,0%0.00

+! 1*4*5"315.%%

Rp 50,33,000.00

Rp 115,+*,000.00

Rp %,020,15.00

Rp 10,**,00.00

+! 13*44"**,,."1

Rp 330,00,*53.+1

Rp 1,333,%5.00

Rp *3,0,31.0

+! 5%%5%'1*."1

Rp 21,1**,11%.25

Rp 2,%2,05.20

Rp ,02,51.1*


25/157

+! 1*2""%54,4.25

Rp %*,5%1,23.

Rp +23,32,312.00

Rp %0,%50,%23.20

Rp 1+5,%31,12.11

+! ,4*'14,.3*

Rp ,322,3%0.00

Rp 3,++0,%%+.*%

Rp 1,33,%%1.+0

+! 5""442""".%%

Rp +1,5**,+00.00

Rp ,%+5,**.00

+! 12"'5*"1"%.%%

Rp 35,552,000.00

Rp +5,2*,000.00

Rp 55,000,5*0.00

Rp +1,+*,*00.00


26/157

+! 1%"5415,%.21

Rp 20,5,52.5

Rp 31,1*3,*+5.3%

Rp 2,*0*,++.3%

Rp *,+2%,00.00

Rp 2,+*,*00.00

Rp %,*%,200.00

Rp 1*,*+*.00

Rp 2,0,00.00

Rp 2,51,*50.00

Rp 5,*+,0.00

Rp 22,1*.00

Rp 2,00.00


27/157

+! 14*4',,%1*.15

Rp 01,00,02.25

Rp 1,333,%5.00

Rp *3,0,31.0

Rp 2,3%0,*%0.00

+! 24541,2,,3."%

Rp 1*0,*0,031.*0

Rp 2,0*+,*2,+%+.50

Rp +1,15*,+.50

Rp 15,+53,200.00

+! 2132,%'3%.,'

Rp 5,031,551.3

Rp %0,3+1,3*%.00

Rp 1%,150,1%.%0

Rp 1,+3+,*2*.%3

+! 1,*,",52'.%5

Rp 2,21*,%%.52

Rp +%,+2,*.+0

Rp %,%0*,*.*+

Rp 1,153,033.1*


28/157

+! "4%5%%.%%

Rp *0,500.00

+! *34"135,.%%

Rp *,%2,050.00

Rp 13,+,30.00

+! 14,*,2'*.53

Rp 1,%,2+%.53


29/157

R +/*01/1%%/)")."%

+! 1%5"321*%%.%%

Rp 2%+,*0,000.00

Rp **2,+20,000.00

Rp 5,%33,%00.00

Rp 5,%0%,000.00

+! ,"115433.44

Rp 1*,513,+0+.3*Rp 25,1+0,**0.%

Rp 2,105,0.1

Rp *,+2%,00.00

Rp 2,+*,*00.00

Rp %,*%,200.00

Rp 1*,*+*.00

Rp 2,0,00.00

Rp 2,51,*50.00

Rp 5,*+,0.00

Rp 22,1*.00

Rp 2,00.00


30/157

+! 14*4',,%1*.15

Rp 01,00,02.25

Rp 1,333,%5.00

Rp *3,0,31.0

Rp 2,3%0,*%0.00

+! 3,3%%2*',.'"

Rp 131,15,025.

Rp 232,22,2*3.50

Rp 15,10,05+.%3

Rp 12,+5,532.50

+! 3%2'51,41%.,4

Rp 1%,1**,*%1.1+

Rp 2,550,*5%,+2.*3

Rp %+,++,++.2

Rp 10,1,1%.23

+! 1'''422'5.*1

Rp +,12,5.5

Rp **,+*,10.00

Rp 15,125,15.00

Rp 1*,%,022.3*


31/157

R +/(0*/#)*/%)$.)+

+! 1%5"'2"52%.%%

Rp 2%+,*0,000.00

Rp **2,+20,000.00

Rp *,23%,520.00

Rp 5,%0%,000.00

+! ,"144143.2"

Rp 1*,513,+0+.3*

Rp 25,1+0,**0.%

Rp 2,12,0%2.01

Rp *,+2%,00.00

Rp 2,+*,*00.00

Rp %,*%,200.00

Rp 2,++0.0

Rp 2,0,00.00

Rp 2,51,*50.00

Rp 5,*+,0.00

Rp 231,12.*0

Rp 2,00.00


32/157

+! 14*5355'1%.51

Rp 01,00,02.25

Rp 1,333,%5.00

Rp *3,*01,0%.2*

Rp 2,3%0,*%0.00

+! 3,31433"*.1,

Rp 131,15,025.

Rp 232,22,2*3.50

Rp 1*,050,5*.2*

Rp 12,+5,532.50

+! 3%2*2,452%.5'

Rp 1%,1**,*%1.1+

Rp 2,550,*5%,+2.*3

Rp %%,55,%5+.5

Rp 10,1,1%.23

+! 1''*'5*33.41

Rp +,12,5.5

Rp **,+*,10.00

Rp 15,25%,+11.*0

Rp 1*,%,022.3*

+! 1,5241,,3.,1

Rp +,%0,%+5.2

Rp 50,0+1,*02.50

Rp 11,1+,31%.1+

Rp 3*,150,1%.00


33/157


34/157

R +/(0*/#)*/%)$.)+

+! 1%5"'2"52%.%%

Rp 2%+,*0,000.00

Rp **2,+20,000.00

Rp *,23%,520.00

Rp 5,%0%,000.00

+! ,"144143.2"

Rp 1*,513,+0+.3*

Rp 25,1+0,**0.%

Rp 2,12,0%2.01

Rp *,+2%,00.00

Rp 2,+*,*00.00

Rp %,*%,200.00

Rp 2,++0.0

Rp 2,0,00.00

Rp 2,51,*50.00

Rp 5,*+,0.00

Rp 231,12.*0

Rp 2,00.00


35/157

+! 14*5355'1%.51

Rp 01,00,02.25

Rp 1,333,%5.00

Rp *3,*01,0%.2*

Rp 2,3%0,*%0.00

+! 3,31433"*.1,

Rp 131,15,025.

Rp 232,22,2*3.50

Rp 1*,050,5*.2*

Rp 12,+5,532.50

+! 3%2*2,452%.5'

Rp 1%,1**,*%1.1+

Rp 2,550,*5%,+2.*3

Rp %%,55,%5+.5

Rp 10,1,1%.23

+! 1''*'5*33.41

Rp +,12,5.5

Rp **,+*,10.00

Rp 15,25%,+11.*0

Rp 1*,%,022.3*

+! 1,5241,,3.,1

Rp +,%0,%+5.2

Rp 50,0+1,*02.50

Rp 11,1+,31%.1+

Rp 3*,150,1%.00


36/157


37/157

R +/(0*/#)*/%)$.)+

+! 1%5"'2"52%.%%

Rp 2%+,*0,000.00

Rp **2,+20,000.00

Rp *,23%,520.00

Rp 5,%0%,000.00

+! ,"144143.2"

Rp 1*,513,+0+.3*

Rp 25,1+0,**0.%

Rp 2,12,0%2.01

Rp *,+2%,00.00

Rp 2,+*,*00.00

Rp %,*%,200.00

Rp 2,++0.0

Rp 2,0,00.00

Rp 2,51,*50.00

Rp 5,*+,0.00

Rp 231,12.*0

Rp 2,00.00


38/157

+! 14*5355'1%.51

Rp 01,00,02.25

Rp 1,333,%5.00

Rp *3,*01,0%.2*

Rp 2,3%0,*%0.00

+! 3,31433"*.1,

Rp 131,15,025.

Rp 232,22,2*3.50

Rp 1*,050,5*.2*

Rp 12,+5,532.50

+! 3%2*2,452%.5'

Rp 1%,1**,*%1.1+

Rp 2,550,*5%,+2.*3

Rp %%,55,%5+.5

Rp 10,1,1%.23

+! 1''*'5*33.41

Rp +,12,5.5

Rp **,+*,10.00

Rp 15,25%,+11.*0

Rp 1*,%,022.3*

+! 1,5241,,3.,1

Rp +,%0,%+5.2

Rp 50,0+1,*02.50

Rp 11,1+,31%.1+

Rp 3*,150,1%.00


39/157


40/157

R +/(0*/#)*/%)$.)+

+! 1%5"'2"52%.%%

Rp 2%+,*0,000.00

Rp **2,+20,000.00

Rp *,23%,520.00

Rp 5,%0%,000.00

+! ,"144143.2"

Rp 1*,513,+0+.3*

Rp 25,1+0,**0.%

Rp 2,12,0%2.01

Rp *,+2%,00.00

Rp 2,+*,*00.00

Rp %,*%,200.00

Rp 2,++0.0

Rp 2,0,00.00

Rp 2,51,*50.00

Rp 5,*+,0.00

Rp 231,12.*0

Rp 2,00.00


41/157

+! 14*5355'1%.51

Rp 01,00,02.25

Rp 1,333,%5.00

Rp *3,*01,0%.2*

Rp 2,3%0,*%0.00

+! 3,31433"*.1,

Rp 131,15,025.

Rp 232,22,2*3.50

Rp 1*,050,5*.2*

Rp 12,+5,532.50

+! 3%2*2,452%.5'

Rp 1%,1**,*%1.1+

Rp 2,550,*5%,+2.*3

Rp %%,55,%5+.5

Rp 10,1,1%.23

+! 1''*'5*33.41

Rp +,12,5.5

Rp **,+*,10.00

Rp 15,25%,+11.*0

Rp 1*,%,022.3*

+! 1,5241,,3.,1

Rp +,%0,%+5.2

Rp 50,0+1,*02.50

Rp 11,1+,31%.1+

Rp 3*,150,1%.00


42/157


43/157

R +/(0*/#)*/%)$.)+

+! 1%5"'2"52%.%%

Rp 2%+,*0,000.00

Rp **2,+20,000.00

Rp *,23%,520.00

Rp 5,%0%,000.00

+! ,"144143.2"

Rp 1*,513,+0+.3*

Rp 25,1+0,**0.%

Rp 2,12,0%2.01

Rp *,+2%,00.00

Rp 2,+*,*00.00

Rp %,*%,200.00

Rp 2,++0.0

Rp 2,0,00.00

Rp 2,51,*50.00

Rp 5,*+,0.00

Rp 231,12.*0

Rp 2,00.00


44/157

+! 14*5355'1%.51

Rp 01,00,02.25

Rp 1,333,%5.00

Rp *3,*01,0%.2*

Rp 2,3%0,*%0.00

+! 3,31433"*.1,

Rp 131,15,025.

Rp 232,22,2*3.50

Rp 1*,050,5*.2*

Rp 12,+5,532.50

+! 3%2*2,452%.5'

Rp 1%,1**,*%1.1+

Rp 2,550,*5%,+2.*3

Rp %%,55,%5+.5

Rp 10,1,1%.23

+! 1''*'5*33.41

Rp +,12,5.5

Rp **,+*,10.00

Rp 15,25%,+11.*0

Rp 1*,%,022.3*

+! 1,5241,,3.,1

Rp +,%0,%+5.2

Rp 50,0+1,*02.50

Rp 11,1+,31%.1+

Rp 3*,150,1%.00


45/157

PERHITUNGAN V2U3E PEKER,AAN

EEVASI !"#.$% S&' %.%%

A.1 GALIAN TANA<

A.1.1. "se&e#t

L"s 1 = 2+ > 10

= 2+0

L"s 2 = 12 > 12

= 1

L.T)t"- = 2+0 ? 1

= 1

@)-&e = 1 > 2.1

= %*.

ket. kedala

A.1.2 R"&p

L.ertik"- = 8 12 B

= 13.2Le'"r = 5 &

@)-&e = 13.2 B 5

= **

A.1.3 Pi-e /"p

L"s = 2 B 2

=

@)-&e = B 1.1

= .

@.T)t"- = . B 0= 1+*

ket.kedala

A.1. S-))

L"s Pe#"&p"#$ = 1 B

= 0.+

P"#C"#$ T)t"- = %% ?

? 3*

= 2*2 &

@)-&e = 0.+ B= 1%3.

ket.galian diperl

&4

&6

&6

&6

&4

&4

&6

&4

&4

&6

&4

&4

&4

&6

&4


46/157

A.1.5 S-)) R"&p

L"s Pe#"&p"#$ = 0.3 B

= 0.12

P"#C"#$ T)t"- = 12.2 ?

= 2. &

@)-&e = 0.12 B

= 3.52%

A.1.* P)er Pe-"t Di#!i#$ "se&e#tL"s Pe#"&p"#$ = 2 B

= 2.2

P"#C"#$ T)t"- = 2+ ?

? 10

15

= % &

@)-&e = 2.2 B

= 215.*

A.2 PEKERJAAN PEAN/ANGAN

A.2.1 Ti"#$ P"#"#$

L"s = 3.1 B 0.

= 0.502

)-&e = 0.502 B 13.2

= *.*31*%

ket .kedalaman mak

@.T)t"- = *.*31*% B 1*0

= 10*1.0*

A.3 PEKERJAAN PILE /AP

A.3.1 Pi-e /"p

L"s = 2 B 2

=

@)-&e = B 0.

= 1.*

.T)t"- = 1.* B 0

= *

A. PEKERJAAN SLOO

A..1 S-))

L"s Pe#"&p"#$ = 0.3 B

= 0.21

P"#C"#$ T)t"- = %% ?

? 3*

= 2*2 &

@)-&e = 0.21 B

= 55.02

&4

&6

&4

&4

&6

&4

&4

&6

&4

&4

&4

&6

&4

&4

&4

&6

&4


47/157

A.5 PEKERJAAN KOLO

A.5.1 K)-)&

L"s Pe#"&p"#$ = 0.5 B

= 0.25

@)-&e = 0.25 B

= 1.2

ket. keting

@.T)t"- = 1.2 B

= %

A.5.2

L"s Pe#"&p"#$ = 0.5 B

= 0.25

@)-&e = 0.25 B

= 0.1+5

ket. keting

@.T)t"- = 0.1+5 B

= +

A.* PEKERJAAN POER PELAT DINDING ASEENT

A.*.1 P)er Pe-"t

L"s Pe#"&p"#$ = 2 B

= 0.5

P"#C"#$ T)t"- = 2+ ?

?

?

= % &

@)-&e = 0.5 B

A.+ PEKERJAAN DINDING ASEENT

A.+.1 Di#!i#$ "se&e#t

L"s Pe#"&p"#$ = .% >

= 0.+2

P"#C"#$ T)t"- = 2+ ?

12 ?

= % &

@)-&e = 0.+2 B

= +0.5*

A.% PEKERJAAN DINDING /ORE

A.%.1 Di#!i#$ /)re

L"s Pe#"&p"#$ = .% B

= 1.

&4

&6

&4

&4

K)-)& Pe!est""- &4

&6

&4

&4

&4

&6

&4

&4

&6

&4

&4

&6


48/157

P"#C"#$ T)t"- = 3 ?

= 11 &

@)-&e = 1. B

= 15.%&4


49/157


50/157

@.T)t"- = 2.% B 0

= 112

ket.kedala

&4


51/157

A.11.3 Pe#i&'#"# P"sir Sirt

L"s 1 = 2+ > 10

= 2+0

L"s 2 = 12 > 12

= 1

L.T)t"- = 2+0 ? 1

= 1

@)-&e = 1 B 0.1= 1.

ket.keteba

A.11. Pe#$e)r"# L"#t"i "se&e#t

L"s T)t"- = 1

@)-&e = 1 B 0.2

= %2.%

ket.keteba

A.12 PEKERJAAN LANTAI RAP

A.12.1 Pe#i&'#"# P"sir Sirt R"&pL"s = 12.2 B 5

= *1

@)-&e = *1 B 0.1

= *.1

ket.keteba

A.12.2

L"s = 12.2 B 5

= *1

@)-&e = *1 B 0.2

= 12.2

ket.keteba

&4

&6

&6

&6

&4

&4

&6

&4

&4

&6

&4

Pe#$e)r"# L"#t"i R"&p &4

&6

&4


52/157

A.13 PEKERJAAN PELAT LANTAI

A.1.1 Pe-"t L"#t"i

L"s 1 = 2+ > 10

= 2+0

L"s 2 = 12 > 12

= 1

L.T)t"- = 2+0 ? 1

= 1@)-&e = 1 B 0.15

= *2.1

ket.keteba

A.1* PEKERJAAN SLOO RAP

A.15.1 S-))

L"s Pe#"&p"#$ = 0.3 B

= 0.12

P"#C"#$ T)t"- = 12.2 ?

= 2.@)-&e = 0.12 B

= 3.52%

A.1+ PEKERJAAN DINDING RAP

A.1*.1 Di#!i#$ R"&p

L"s Pe#"&p"#$ = 8 2.1

7 2

= 12.%1

Kete'"-"# = 0.3 &

@)-&e = 12.%1 B

= 3.%3

@)-&e T)t"- = 3.%3 B

= +.*%*

ket.dindin

'.)r!es

L"s T)t"- = 2 >

= %

."-)k )r!es = 0.2 >

= 0.%

ket.tangga

&4

&6

&6

&6

&4

&4

&6

&4

&4

&6

&4

&4

&6

&6

&6


53/157

EEVASI %.%% S&' (.%%

.1 PEKERJAAN KOLO

.1.1 K)-)&

L"s Pe#"&p"#$ = 0.5 B

= 0.25

@)-&e = 0.25 B

= 1

ket. keting

@.T)t"- = 1 B

= 0

.2 PEKERJAAN ALOK

.2.1 "-)k 1

L"s Pe#"&p"#$ = 0.3 B

= 0.21

P"#C"#$ T)t"- = %% ?

? 3*= 2*2 &

@)-&e = 0.21 B

= 55.02

.2.2 "-)k 2

L"s Pe#"&p"#$ = 0. B

= 0.1

P"#C"#$ T)t"- = 2%. ?

? 13.

11. ?

= 13%.%5 &

@)-&e = 0.1 B

= 13.%%5

.3 PEKERJAAN TANGGA F ORDES

.3.1 A#"k T"#$$"

L"s Pe#"&p"#$ = 8 0.25

7 2

= 0.03+5

@)-&e = 0.03+5 B

= 0.03+5

)-&e T)t"- = 0.03+5 B

= 0.1%+5

K"re#" T"#$$" D" Titik ,&"k" = 0.1%+5

= 1.%3+5

ket. jmla

&4

&6

&4

&4

&4

&6

&4

&4

&6

&4

&4

&6

&4

&4


54/157

.3.2 )r!es

@)-&e = 2 B 2

= 0.

K"re#" T"#$$" D" Titik ,&"k" = 0.

= 0.%

.3.3 "-)k )r!es@)-&e = 0.25 B 0.2

= 0.1

K"re#" T"#$$" D" Titik ,&"k" = 0.1

= 0.2

. PEKERJAAN PELAT

..1 Pe-"t L"#t"i

L"s 1 = 2+ > 10

= 2+0L"s 2 = 12 > 12

= 1

L.T)t"- = 2+0 ? 1

= 1

@)-&e = 1 B 0.15

= *2.1

ket.keteba

..2 Pe-"t L"#t"i Ter"s

L"s = 2+.55 ? 21.%025

? 11. ?

= *.+1

@)-&e = *.+1 B 0.15

= 1.50*5

ket.keteba

@)-&e T)t"- PekerC""# Pe-"t =

..3 Pe-"t K"#)pi

L"s = 2+.55 ? 21.%025

? 11. ?

= *.+1

@)-&e = *.+1 B 0.1

= .*+1

ket.keteba

&4

&4

&4

&4

&4

&6

&6

&6

&4

&4

&6

&4

&4

&6

&4


55/157

.5 PEKERJAAN DINDING /ORE LIIT

.5.1 Di#!i#$ /)re

L"s Pe#"&p"#$ = B

= 1.2

P"#C"#$ T)t"- = 3 ?

= 11 &

@)-&e = 1.2 B

= 13.2

EEVASI (.%% S&' *%.%%

HITUNGAN V2U3E PEKER,AAN PA'A EEVASI

HITUNGAN SA3A 'ENGAN PERHITUNGAN SEBE

&4

&6

&4


56/157

man galian 2.1m

2.2 9 7 2

titik

an galian 1.1m

0.+

30 ? 10%

2*2

ebar 0.7 m dari lebar Sloof


57/157

0.

12.2 + 5

2.

1.1

22 ? 12

? 12 ?

%

B 0.

12 m+ kelebihan1.2m

titik

titik

0.+

30 ? 10%

2*2


58/157

0.5

.%

gian kolom Basement 4.8 m

0 titik

0.5

0.+

gian kolom Basement 4.8 m

0 titik

0.25

22 ? 12

12 ? 15

10

%

0.15

22 ? 12 ?

15 ? 10

%

0.3


59/157

3 ? 5

11


60/157

0.+

30 ? 10%

2*2

B 0.35 9

1

2*

B 2

ga basement 26 Bah

B 0.1

B 2

B 2

B 2

0.+

30 ? 10%

2*2

&4&4

&4

&4

&4

&4


61/157

titik

an timbnan 0.7 m


62/157

lan 0.1 m

lan 0.2 m

lan 0.1 m

lan 0.2 m


63/157

lan plat 0.15 m

0.

12.2 + 5

2.

B 12.2 9

0.3

2

ramp 2 titik

2 > 2

2 > 2

dan bordes 2 titik


64/157

0.5

gian kolom !t."" 4.00 m

0 titik

0.+

30 ? 10%

2*2

0.25

23. ? 13.

? 1*. ?

2.5

13%.%5

B 0.35 9

1

21

B 2

anak tangga !t ."" 21 Bah

&4


65/157

B 0.1

B 2

B 2

B 2

lan plat 0.15 m

? 12.303

1.25 ? .5

lan plat 0.15 m

+*.*0*5

? 12.303

1.25 ? .5

lan plat 0.1 m

&4

&4

&4


66/157

0.3

3 ? 5

11

.%% S&' *%.%%

U3NYA


67/157

PERHITUNGAN PEMBESIAN DAN BEKISTING PEKERJAAN BETON

HITUNGAN PE3BESIAN 4 BEKISTING S2E5 S" 0%6

0.3 0.7 .+*10% 1

19 12 2.22

12 1.84 0.89

23.8095238095

bekisting

HITUNGAN PE3BESIAN 4 BEKISTING S2E5 RA3P S" 0

0.3 0.4 %.3333333 1

12 6 0.89

8 1.24 0.39

41.6666666667

bekisting

HITUNGAN PE3BESIAN 4 BEKISTING K223 1%71

0.5 0.5 .00 1

19 12 2.22

12 1.92 0.89

26.6666666667

bekisting

HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING BA2K

0.3 0.7 .+*10% 1

19 12 2.22

12 1.84 0.89

23.8095238095

bekisting

scafolding

HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING BA2K

0.25 0.4 10 1

19 5 2.22

12 1.14 0.89

50

bekisting

scafolding


68/157


HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING BA2K B2

0.2 0.25 20 1

12 12 0.89

8 0.74 0.39

133.3333333333

bekisting

scafolding

HITUNGAN PEMBESIAN,SCAFOLDING & BEKISTING ANAK TANGGA 1 m3

Antrede Optrede Miring Panang !"asan

0.35 0.25 0.185 22.8571428571 0.04375

12 22.85714286 4 0.887048 0.58 0.2 114.2857142857 0.39424

12 0.185 0.2 114.2857142857 0.88704

bekisting

scafolding

1 0.15 *.******+ 1

% *.******+ 0.3% 0.3

.

'ekesti#$

s")-!i#$

0.5 0.1 20 1

12 3.3333333 0.%

10 0.5 0.*2133.33333333

'ekisti#$

s")-!i#$

HITUNGAN PE3BESIAN/SCA52'ING 'AN BEKISTING PEA

0.95 0.1 10.52*31* 1

8 6.333333333 0.39

8 1.05 0.39

52.6315789474

bekisting

HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING PEAT

HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING PEAT


69/157


.% 0.15 1.3%%%%% 1

1 2 1.21

1 .% 1.21

.2525253

'ekisti#$

HITUNGAN PE3BESIAN 'AN BEKISTING 'IN'ING BASE


70/157


.% 0.15 1.3%%%%% 1

1 2 1.21

1 .% 1.21

.2525253

'ekisti#$

.% 0.3 0.* 1

1 2 1.21

1 .% 1.21

.*2*2*2*'ekisti#$

0.3 0.%333333 1

1 20 1.21

1 1.21

5.555555555*

'ekisti#$

2.00 0.250 2 1

1 20 1.21

10 .2* 0.*2

10

'ekisti#$

HITUNGAN PE3BESIAN 4 BEKISTING PIE CAP 9*6*6

2.00 0.40 1.25 1

16 10.00 3.06 1.58

16

6.25 4.56 1.58

bekisting

1 0.2 5 1

% 13.333333 0.3

% 0.3

HITUNGAN PE3BESIAN 'AN BEKISTING 'IN'ING RA

HITUNGAN PE3BESIAN 'AN BEKISTING 'IN'ING C2RE BA

HITUNGAN PE3BESIAN 'AN BEKISTING 'IN'ING C2RE

HITUNGAN PE3BESIAN 'AN BEKISTING P2ER PAT 'IN'ING

HITUNGAN PE3BESIAN 'AN BEKISTING ANTAI BASE3EN


71/157

% " m0

105$ 133.3

105$ 1

1+

*.*********+

%6(% " m0

105$ *.5+

105$ 21

*%

*.*********+

% "m0

105$ 112

105$ %

1*0

%.00

" 0%6#% " m0

105$ 133

105$ 1

1+

%.10

1.3

* *16(% " m0

100$ 111

100$ 51

1*2

10.50

2.50


72/157

'ES *16*% " m0

105$ 22

105$ 1

2*

1.00

.00

n %angga &ol"'e

1

105$ 85.15584105$ 27.439104

105$ 19.692288

132.287

9.987

4.229

105$ 1%.0105$ 1%.0

3+

*.*********+

*.*********+

105$ *2

105$ 3105

3

10

KAN2PI " m0

105$ 2%

105$ 23

50

11.22*315+%

ANTAI " m8

B2R'ES " m8


73/157

105$ 2

105$ 5*

13.3333333333

ENT " m8


74/157

105$ 2

105$ 5*

13.3333333333

105$ 21

105$ 2%

*.*********+

105$ 21

105$ 2%

*.*********+

105$ 51

105$ 2%

+%

1

.(: " m0

105$ 51

105$ +

%

2.*0

105$ 2+.*0

105$ 2+.*0

P " m8

SE3ENT " m8

I5T " m8

BASE3ENT " m8

4 RA3P " m8


75/157

DAFTAR ANALISA ALAT BERAT

1 EXCAVATOR

A. (pesifikasi Alat

1 %enaga Alat 168

2 Prod"ksi Alat 60

). *akt" Alat

1 +'"r Alat 3

2 ,a' -era fektif Per/ari 8

4 /ari -era fektif Per%a"n 300

5 /ari -era fektif Per 3 %a"n 900

7 ,a' -era fektif Per 3 %a"n 7200

)iaa Alat

1 /arga Alat

2 )iaa Ad'inistrasi -epe'ilikan 20$

3 Paak 17$

4 *orksop (parepart 30$

5 )aan )akar (olar

a./arga Perliter p 15000

b.Pengg"naan Per/ari 200

6 -eb"t"an Oli 20$

7 -eb"t"an rees 20$

8 Penggantian ilter 20$

9 ai Operator 3 %a"n

a.ai Per )"lan p 4000000

b.!a'a -era 36

10 ai pe'bant" Operator 3 %a"n


b.!a'a -era 36

11ai Mekanik 3 %a"n


b.!a'a -era 36

12 ai ("per:isor

p 300.00

b.Prod"ksi Alat (ela'a 3 %a"n 432000

%otal )iaa

Prod"ksi Alat (ela'a 3 %a"n

Prod"ksi Alat Per ,a' ; ,a' -era fektif Per 3 %a"n

%otal )iaa < Prod"ksi Alat (ela'a 3 %a"n

a.ai Per '4

/arga Per '4 /asil -era


76/157

2 DUMP TRUCK

A. (pesifikasi Alat

1 %enaga Alat 120

2 Prod"ksi Alat 132

). *akt" Alat

1 +'"r Alat 32 ,a' -era fektif Per/ari 8




)iaa Alat

1 /arga Alat


3 Paak 17$


5 )aan )akar (olar

a./arga Perliter p 15000b.Pengg"naan Per/ari 200

6 -eb"t"an Oli 20$

7 -eb"t"an rees 20$




b.!a'a -era 36



b.!a'a -era 36

11ai Mekanik 3 %a"n

a.ai Per )"lan p 3000000b.!a'a -era 36

12 ai ("per:isor

p 200.00


%otal )iaa




a.ai Per '4



77/157

3 MIXER MOBILE

A. (pesifikasi Alat

1 %enaga Alat 148

2 Prod"ksi Alat 35

). *akt" Alat





)iaa Alat

1 /arga Alat


3 Paak 17$


5 )aan )akar (olar


6 -eb"t"an Oli 20$

7 -eb"t"an rees 20$




b.!a'a -era 36



b.!a'a -era 36

11ai Mekanik 3 %a"n


12 ai ("per:isor

p 500.00


%otal )iaa




a.ai Per '4



78/157

4 CONCRETE PUMP

A. (pesifikasi Alat

1 %enaga Alat 170

2 Prod"ksi Alat 50

). *akt" Alat





)iaa Alat

1 /arga Alat


3 Paak 17$


5 )aan )akar (olar


6 -eb"t"an Oli 20$

7 -eb"t"an rees 20$




b.!a'a -era 36



b.!a'a -era 36

11ai Mekanik 3 %a"n


12 ai ("per:isor

p 400.00


%otal )iaa




a.ai Per '4



79/157

5 WHELL LOADER

A. (pesifikasi Alat

1 %enaga Alat 168

2 Prod"ksi Alat 120

). *akt" Alat





)iaa Alat

1 /arga Alat


3 Paak 17$


5 )aan )akar (olar


6 -eb"t"an Oli 20$

7 -eb"t"an rees 20$




b.!a'a -era 36



b.!a'a -era 36

11ai Mekanik 3 %a"n


12 ai ("per:isor

p 200.00


%otal )iaa




a.ai Per '4



80/157

6 HUMMER HIDROLIK

A. (pesifikasi Alat

1 %enaga Alat 220

2 Prod"ksi Alat 30

). *akt" Alat





)iaa Alat

1 /arga Alat


3 Paak 17$


5 )aan )akar (olar


6 -eb"t"an Oli 20$

7 -eb"t"an rees 20$




b.!a'a -era 36



b.!a'a -era 36

11ai Mekanik 3 %a"n


12 ai ("per:isor

p 600.00


%otal )iaa




a.ai Per '4



81/157

7 TOWER LIFT

A. (pesifikasi Alat

1 %enaga Alat 158

2 Prod"ksi Alat 7

). *akt" Alat





)iaa Alat

1 /arga Alat


3 Paak 17$


5 )aan )akar (olar


6 -eb"t"an Oli 20$

7 -eb"t"an rees 20$




b.!a'a -era 36



b.!a'a -era 36

11ai Mekanik 3 %a"n


12 ai ("per:isor

p 2500.00


%otal )iaa




a.ai Per '4



82/157

8 TOWER CRANE

A. (pesifikasi Alat

1 %enaga Alat 240

2 Prod"ksi Alat 40

). *akt" Alat





)iaa Alat

1 /arga Alat


3 Paak 17$


5 )aan )akar (olar


6 -eb"t"an Oli 20$

7 -eb"t"an rees 20$




b.!a'a -era 36



b.!a'a -era 36

11ai Mekanik 3 %a"n


12 ai ("per:isor

p 500.00


%otal )iaa




a.ai Per '4



83/157

/P

%a"n

,a'

/ari

/ari

,a'

p 2000000000

/arga Alat p 400000000



p 2700000000

!iter


84/157

/P

%a"n,a'

/ari

/ari

,a'

p 1500000000




p 2700000000

)aan )akar p 540000000

)aan )akar p 540000000

)aan )akar p 540000000

p 144000000


85/157

/P

%a"n,a'

/ari

/ari

,a'

p 2200000000




p 2700000000

)aan )akar p 540000000

)aan )akar p 540000000

)aan )akar p 540000000

p 144000000


86/157

/P

%a"n,a'

/ari

/ari

,a'

p 2500000000




p 2700000000

)aan )akar p 540000000

)aan )akar p 540000000

)aan )akar p 540000000

p 144000000


87/157

/P

%a"n,a'

/ari

/ari

,a'

p 2500000000




p 2700000000

)aan )akar p 540000000

)aan )akar p 540000000

)aan )akar p 540000000

p 144000000


88/157

/P

M=

'=

p 9765600000

216000 '=

p 45211


89/157

/P

%a"n,a'

/ari

/ari

,a'

p 3000000000




p 2700000000

)aan )akar p 540000000

)aan )akar p 540000000

)aan )akar p 540000000

p 144000000


90/157

/P

%a"n,a'

/ari

/ari

,a'

p 3500000000



/arga Alat p 1050000000

p 2700000000

)aan )akar p 540000000

)aan )akar p 540000000

)aan )akar p 540000000

p 144000000


91/157


92/157

'A5TAR A

HARGA SATUA

NO. KOEF. URAIAN PEKERJAAN SAT.

1 2 3 4

1

A. BETON

BAHAN

16.000 Semen Zak

0.650 Pasir M3

0.750 Split M3

1.000 Air Ls

UPAH KE!A

".500 Peker#a $%H

1."00 &'kan( $%H

0.500 Kepala &'kan( $%H

0.050 Man)*r $%H

0.050 S'per+is*r $%H

PEALA&AN

1.000 M*,ile Mi-er M3

1.000 *n/rete P'mp M3

A………………

1 M3 PEKERJAAN PENGECORAN K 600 (Bsmt. s/d t.


93/157


94/157


1 2 3 4

2 A. BETON

BAHAN

16.000 Semen Zak

0.650 Pasir M3

0.750 Split M3

1.000 Air Ls

UPAH KE!A

".500 Peker#a $%H

1."00 &'kan( $%H


0.050 Man)*r $%H


PEALA&AN1.000 M*,ile Mi-er M3

1.000 rane Lit M3

A………………

1 M3

PEKERJAAN PENGECORAN K 600 (t.III!


95/157


1 2 3 4

3 A. BETON

BAHAN

16.000 Semen Zak

0.650 Pasir M3

0.750 Split M3

1.000 Air Ls

UPAH KE!A

".500 Peker#a $%H

1."00 &'kan( $%H


0.050 Man)*r $%H



1.000 rane Lit M3

A………………

4A. BETON

1 M

3

PEKERJAAN PENGECORAN K 600 (t.I"!

1 M3

PEKERJAAN PENGECORAN K 600 (t."!


96/157

BAHAN

16.000 Semen Zak

0.650 Pasir M3

0.750 Split M31.000 Air Ls

UPAH KE!A

".500 Peker#a $%H

1."00 &'kan( $%H


0.050 Man)*r $%H



1.000 rane Lit M3

A………………


97/157


1 2 3 4

#

B. BEKESTINGBAHAN

.000 M'ltipleks L,r

3.500 K2. Meranti M3

0."50 Pak' K(

UPAH KE!A

3.000 Peker#a $%H

".500 &'kan( $%H


0."50 Man)*r $%H


B………………

6 100 KG PEKERJAAN PEMBESIAN

C. PEMBESIAN

BAHAN

1"0.000 Besi Bet*n U3 K(

6.000 Kaat Bet*n K(

UPAH KE!A

10 M2 PEKERJAAN BEKESTING


98/157

3.000 Peker#a $%H

3.000 &'kan( $%H

".500 Kepala &'kan( $%H

0.500 Man)*r $%H


C………………


99/157


1 2 3 4

$

%. SCAFO%ING / STEING

BAHAN

1".000 S/a*l)in( M"

UPAH KE!A

".000 Peker#a $%H

4.000 &'kan( $%H


0.150 Man)*r $%H


D………………

1/2 D

Untuk Beton tanpa Ce

Untuk Poer dan Sloef =

Untuk Kolom = A + B +

Untuk Balok, Plat & Rn! Balk

&

UPAH KE!A

10 M; PEKERJAAN SCAFO%ING

1 M3 GAIAN TANA'


100/157

0.400 Peker#a $%H

0.075 Man)*r $%H


PEALA&AN

1.000 E-/a+at*r Ls

1.000 'mp &r'/k Ls


101/157


1 2 3 4

UPAH KE!A

0."00 Peker#a $%H

0.0"5 Man)*r $%H


PEALA&AN

1.000 E-/a+at*r Ls

1.000 'mp &r'/k Ls

1.000 Han) i,rat*r Ls

10

BAHAN

1."00 Pasir Ur'( L*kal 8 M3

UPAH KE!A

0.500 Peker#a $%H

0."50 Man)*r $%H


1.000 Han) i,rat*r Ls

1 M3 TANA' TIMBUNAN

1 M3 URUGAN PASIR


102/157


103/157


104/157


105/157

AISA

PEKER,AAN

'ARGA JUMA'

# 6 ) 2 * #

p 50:000.00 p 900:000.00

p 60:000.00 p 3:000.00

p 90:000.00 p 60:000.00

p 10:000.00 p 10:000.00

"otal Rp #$#,$$$%$$

p 40:000.00 p 100:000.00

p 50:000.00 p 60:000.00

p 60:000.00 p 30:000.00

p 60:000.00 p 3:000.00

p 100:000.00 p 5:000.00

"otal Rp 1#,$$$%$$

p 33:437.00 p 33:437.00

p "4:947.00 p "4:947.00

"otal Rp ',2(%$$

)umla* Rp 1,1',2(%$$

II!


106/157


107/157

'ARGA JUMA'

# 6 ) 2 * #

p 50:000.00 p 900:000.00

p 60:000.00 p 3:000.00

p 90:000.00 p 60:000.00

p 10:000.00 p 10:000.00

"otal Rp #$#,$$$%$$

p 40:000.00 p 100:000.00

p 50:000.00 p 60:000.00

p 60:000.00 p 30:000.00

p 60:000.00 p 3:000.00

p 100:000.00 p 5:000.00

"otal Rp 1#,$$$%$$

p 33:437.00 p 33:437.00

p 36:959.00 p 36:959.00

"otal Rp $,2#'%$$

)umla* Rp 1,1,2#'%$$


108/157


109/157

p 50:000.00 p 900:000.00

p 60:000.00 p 3:000.00

p 90:000.00 p 60:000.00p 10:000.00 p 10:000.00

"otal Rp #$#,$$$%$$

p 40:000.00 p 100:000.00

p 50:000.00 p 60:000.00

p 60:000.00 p 30:000.00

p 60:000.00 p 3:000.00

p 100:000.00 p 5:000.00

"otal Rp 1#,$$$%$$

p 33:437.00 p 33:437.00

p 49:744.71 p 49:744.71

"otal Rp 2,11%1

)umla* Rp 1,1#,11%1


110/157

'ARGA JUMA'

# 6 ) 2 * #

p 400:000.00 p 3:600:000.00

p ":000:000.00 p 7:000:000.00

p 15:000.00 p 3:750.00

"otal Rp 1$,$-,'$%$$

p 40:000.00 p 1"0:000.00

p 50:000.00 p 1"5:000.00

p 60:000.00 p 30:000.00

p 60:000.00 p 15:000.00

p 100:000.00 p 5:000.00

"otal Rp 2#',$$$%$$

)umla* Rp 1$,#,'$%$$

p 0:000.00 p 10:900:000.00

p "0:000.00 p 1"0:000.00

"otal Rp 1$,#2$,$$$%$$


111/157

p 40:000.00 p 1"0:000.00

p 50:000.00 p 150:000.00

p 60:000.00 p 150:000.00

p 60:000.00 p 30:000.00

p 100:000.00 p 5:000.00

"otal Rp ('',$$$%$$

)umla* Rp 11,-',$$$%$$


112/157

'ARGA JUMA'

# 6 ) 2 * #

p 300:000.00 p 3:600:000.00

"otal Rp -,$$,$$$%$$

p 40:000.00 p 90:000.00

p 50:000.00 p "00:000.00

p 60:000.00 p "4:000.00

p 60:000.00 p :000.00

p 100:000.00 p 5:000.00

"otal Rp -1,$$$%$$

)umla* Rp -,#1,$$$%$$

Rp 1,#'#,$$$%$$

akan A Rp 1,1',2(%$$

+ B + C Rp 2-,(-#,$-(%$$

+ 1/2 D Rp 2',-#,$-(%$$

= A + B + C + D Rp 2,-',$-(%$$


113/157


114/157

'ARGA JUMA'

# 6 ) 2 * #

p 40:000.00 p 9:000.00

p 60:000.00 p 1:500.00

p 100:000.00 p 500.00

"otal Rp 1$,$$$%$$

p 19:740.00 p 19:740.00

p 7:703.00 p 7:703.00

p 5:000.00 p 5:000.00

"otal Rp -1,((-%$$

)umla* Rp (1,((-%$$

p 50:000.00 p 60:000.00

"otal Rp $,$$$%$$

p 40:000.00 p "0:000.00

p 60:000.00 p 15:000.00

p 100:000.00 p 500.00

p 5:000.00 p 5:000.00


115/157

"otal Rp ($,'$$%$$

)umla* Rp 1$$,'$$%$$


116/157

'ARGA JUMA'

# 6 ) 2 * #

p 0:000.00 p 10:900:000.00

p "0:000.00 p "0:000.00

p 50:000.00 p 900:000.00

p 60:000.00 p 3:000.00

p 90:000.00 p 60:000.00

p 10:000.00 p 10:000.00

"otal Rp 11,2#,$$$%$$

p 40:000.00 p 190:000.00

p 50:000.00 p 150:000.00

p 50:000.00 p 60:000.00

p 60:000.00 p 0:000.00

p 60:000.00 p 0:000.00

p 60:000.00 p 49:000.00

p 100:000.00 p 5:000.00

"otal Rp 2-,$$$%$$

p "00:000.00 p "00:000.00

p 500:000.00 p 500:000.00


117/157

"otal Rp $$,$$$%$$

)umla* Rp 1-,$'2,$$$%$$


118/157


119/157

A. 1 or beton

). 0.8 )ekisting

. 1.6 )esi

8 )A!O- )1

A. 1 or beton). 0.81 )ekisting

. 1.74 )esi

> 0.143 (cafolding

9 A@A- %A@A

A. 1 or beton

). 1 )ekisting

. 1.33 )esi

> 0.43 (cafolding

10 )A!O- )O>(

A. 1 or beton

). 1.4 )ekisting

. 2.64 )esi

> 0.4 (cafolding


120/157

NO. KOEF. URAIAN PEK.

1 2

11 P!A% )O>(

A. 1 or beton

). 3.4 )ekisting. 1.05 )esi

> 1 (cafolding

12 !A@%A? )A(M@% >A@ AMP

A. 1 or beton

. 0.55 )esi

13 (!O AMP

A. 1 or beton

). 0.67 )ekisting

. 0.68 )esi

14 >?@>?@ O AMP

A. 1 or beton

). 1.4 )ekisting

. 1 )esi

15 P!A% !A@%A?

A. 1 or beton

). 0.67 )ekisting

. 0.37 )esi

> 0.67 (cafolding


121/157


1 2

1-O!OM A. 1 or beton

). 0.8 )ekisting

. 1.6 )esi

2 )A!O- )1

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.143 (cafolding

3 )A!O- )2

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.25 (cafolding

4 >?@>?@ O !?%


. 0.5 )esi

5 A@A- %A@A

A. 1 or beton

). 1 )ekisting

. 1.33 )esi

> 0.43 (cafolding

6 )A!O- )O>(

A. 1 or beton

). 1.4 )ekisting

. 2.64 )esi

> 0.4 (cafolding

1 M 3 PEKERJAAN LANTAI I (0.00 s/d .00 m)


122/157

7 P!A% )O>(

A. 1 or beton

). 3.4 )ekisting

. 1.05 )esi

> 1 (cafolding

8 P!A% !A@%A?

A. 1 or beton

). 0.67 )ekisting

. 0.37 )esi

> 0.67 (cafolding


123/157


1 2


). 0.8 )ekisting

. 1.6 )esi

2 )A!O- )1

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.143 (cafolding

3 )A!O- )2

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.25 (cafolding

4 >?@>?@ O !?%


. 0.5 )esi

5 A@A- %A@A

A. 1 or beton

). 1 )ekisting

. 1.33 )esi

> 0.43 (cafolding

6 )A!O- )O>(

A. 1 or beton

). 1.4 )ekisting

. 2.64 )esi

> 0.4 (cafolding

1 M 3 PEKERJAAN LANTAI II (.00 s/d !.00 m)


124/157

7 P!A% )O>(

A. 1 or beton

). 3.4 )ekisting

. 1.05 )esi

> 1 (cafolding

8 P!A% !A@%A?

A. 1 or beton

). 0.67 )ekisting

. 0.37 )esi

> 0.67 (cafolding

9 P!A% -A@OP?

A. 1 or beton

). 1 )ekisting. 0.5 )esi

> 1 (cafolding


125/157


1 2


). 0.8 )ekisting

. 1.6 )esi

2 )A!O- )1

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.143 (cafolding

3 )A!O- )2

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.25 (cafolding

4 >?@>?@ O !?%


. 0.5 )esi

5 A@A- %A@A

A. 1 or beton

). 1 )ekisting

. 1.33 )esi

> 0.43 (cafolding

6 )A!O- )O>(

A. 1 or beton

). 1.4 )ekisting

. 2.64 )esi

> 0.4 (cafolding

1 M 3 PEKERJAAN LANTAI III (!.00 s/d 12.00 m)


126/157

7 P!A% )O>(

A. 1 or beton

). 3.4 )ekisting

. 1.05 )esi

> 1 (cafolding

8 P!A% !A@%A?

A. 1 or beton

). 0.67 )ekisting

. 0.37 )esi

> 0.67 (cafolding

9 P!A% -A@OP?

A. 1 or beton


> 1 (cafolding


127/157


1 2


). 0.8 )ekisting

. 1.6 )esi

2 )A!O- )1

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.143 (cafolding

3 )A!O- )2

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.25 (cafolding

4 >?@>?@ O !?%


. 0.5 )esi

5 A@A- %A@A

A. 1 or beton

). 1 )ekisting

. 1.33 )esi

> 0.43 (cafolding

6 )A!O- )O>(

A. 1 or beton

). 1.4 )ekisting

. 2.64 )esi

> 0.4 (cafolding

1 M 3 PEKERJAAN LANTAI I" (12.00 s/d 1#.00 m)


128/157

7 P!A% )O>(

A. 1 or beton

). 3.4 )ekisting

. 1.05 )esi

> 1 (cafolding

8 P!A% !A@%A?

A. 1 or beton

). 0.67 )ekisting

. 0.37 )esi

> 0.67 (cafolding

9 P!A% -A@OP?

A. 1 or beton


> 1 (cafolding


129/157


1 2


). 0.8 )ekisting

. 1.6 )esi

2 )A!O- )1

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.143 (cafolding

3 )A!O- )2

A. 1 or beton

). 0.81 )ekisting

. 1.74 )esi

> 0.25 (cafolding

4 >?@>?@ O !?%


. 0.5 )esi

5 A@A- %A@A

A. 1 or beton

). 1 )ekisting

. 1.33 )esi

> 0.43 (cafolding

6 )A!O- )O>(

A. 1 or beton

). 1.4 )ekisting

. 2.64 )esi

> 0.4 (cafolding

1 M 3 PEKERJAAN LANTAI " (1#.00 s/d 20.00 m)


130/157

7 P!A% )O>(

A. 1 or beton

). 3.4 )ekisting

. 1.05 )esi

> 1 (cafolding

8 P!A% !A@%A?

A. 1 or beton

). 0.67 )ekisting

. 0.37 )esi

> 0.67 (cafolding

9 P!A% -A@OP?

A. 1 or beton


> 1 (cafolding


131/157


132/157


133/157


134/157

p 1:165:"94.00 p 1165284.00p 10898750.00 p 8719000.00

p 11375000.00 p 18200000.00

TOTAL Rp 3,3!%,!$$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50p 11375000.00 p 19792500.00

p 3918000.00 p 560274.00

TOTAL Rp 2','##,$2!

p 1:165:"94.00 p 1165284.00p 10898750.00 p 10898750.00

p 11375000.00 p 15128750.00

p 3918000.00 p 1684740.00

TOTAL Rp !',2,#3!

p 1:165:"94.00 p 1165284.00p 10898750.00 p 15258250.00

p 11375000.00 p 30030000.00

p 3918000.00 p 1567200.00


135/157

$AR%A SATUAN JUMLA$

3 &1 ' 3

TOTAL Rp $!,'2,#'!

p 1:165:"94.00 p 1165284.00p 10898750.00 p 37055750.00p 11375000.00 p 11943750.00

p 3918000.00 p 3918000.00

TOTAL Rp #,!21,$3!

p 1:165:"94.00 p 1165284.00p 11375000.00 p 6256250.00

TOTAL Rp 1%,22,!!%$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50

p 11375000.00 p 7735000.00

TOTAL Rp 2#,#"',$3!

p 1:165:"94.00 p 1165284.00p 10898750.00 p 15258250.00

p 11375000.00 p 11375000.00

TOTAL Rp 1$,31,2$%$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50

p 11375000.00 p 4208750.00

p 3918000.00 p 2625060.00


136/157

$AR%A SATUAN JUMLA$

3 &1 ' 3

TOTAL Rp 2','!,2'!p 1:165:"94.00 p 1165284.00p 10898750.00 p 8719000.00

p 11375000.00 p 18200000.00

TOTAL Rp 3,3!%,!$$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 560274.00

TOTAL Rp 3,#%$,2#1$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 979500.00

TOTAL Rp 1!,1$!,"!%$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50

p 11375000.00 p 5687500.00

TOTAL Rp 2','##,$2!

p 1:165:"94.00 p 1165284.00p 10898750.00 p 10898750.00

p 11375000.00 p 15128750.00

p 3918000.00 p 1684740.00

TOTAL Rp !',2,#3!

p 1:165:"94.00 p 1165284.00p 10898750.00 p 15258250.00

p 11375000.00 p 30030000.00

p 3918000.00 p 1567200.00


137/157


138/157

$AR%A SATUAN JUMLA$

3 &1 ' 3

TOTAL Rp 2','!,2'!p 1:165:"94.00 p 1165284.00p 10898750.00 p 8719000.00

p 11375000.00 p 18200000.00

TOTAL Rp 3,3!%,!$$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 560274.00

TOTAL Rp 3,#%$,2#1$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 979500.00

TOTAL Rp 1!,1$!,"!%$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50

p 11375000.00 p 5687500.00

TOTAL Rp 2','##,$2!

p 1:165:"94.00 p 1165284.00p 10898750.00 p 10898750.00

p 11375000.00 p 15128750.00

p 3918000.00 p 1684740.00

TOTAL Rp !',2,#3!

p 1:165:"94.00 p 1165284.00p 10898750.00 p 15258250.00

p 11375000.00 p 30030000.00

p 3918000.00 p 1567200.00


139/157

TOTAL Rp $!,'2,#'!

p 1:165:"94.00 p 1165284.00p 10898750.00 p 37055750.00

p 11375000.00 p 11943750.00

p 3918000.00 p 3918000.00

TOTAL Rp 1$,31,2$%$

p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50

p 11375000.00 p 4208750.00

p 3918000.00 p 2625060.00

TOTAL Rp 21,%%",$3!

p 1:165:"94.00 p 1165284.00

p 10898750.00 p 10898750.00p 11375000.00 p 5687500.00

p 3918000.00 p 3918000.00


140/157

$AR%A SATUAN JUMLA$

3 &1 ' 3

TOTAL Rp 2',"%,2"$p 1:177:"5.00 p 1177295.00p 10898750.00 p 8719000.00

p 11375000.00 p 18200000.00

TOTAL Rp 3,3$',$%$

p 1:177:"5.00 p 1177295.00p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 560274.00

TOTAL Rp 3,###,2'2$

p 1:177:"5.00 p 1177295.00p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 979500.00

TOTAL Rp 1!,1%%,"$#$

p 1:177:"5.00 p 1177295.00p 10898750.00 p 7302162.50

p 11375000.00 p 5687500.00

TOTAL Rp 2',''",$3$

p 1:177:"5.00 p 1177295.00p 10898750.00 p 10898750.00

p 11375000.00 p 15128750.00

p 3918000.00 p 1684740.00

TOTAL Rp !',32,#!$

p 1:177:"5.00 p 1177295.00p 10898750.00 p 15258250.00

p 11375000.00 p 30030000.00

p 3918000.00 p 1567200.00


141/157

TOTAL Rp $!,"!,#"$

p 1:177:"5.00 p 1177295.00p 10898750.00 p 37055750.00

p 11375000.00 p 11943750.00

p 3918000.00 p 3918000.00

TOTAL Rp 1$,313,2%#$

p 1:177:"5.00 p 1177295.00p 10898750.00 p 7302162.50

p 11375000.00 p 4208750.00

p 3918000.00 p 2625060.00

TOTAL Rp 21,%'1,$!$

p 1:177:"5.00 p 1177295.00

p 10898750.00 p 10898750.00p 11375000.00 p 5687500.00

p 3918000.00 p 3918000.00


142/157

$AR%A SATUAN JUMLA$

3 &1 ' 3

TOTAL Rp 2',11,'23#p 1:19":9"3.70 p 1182823.70p 10898750.00 p 8719000.00

p 11375000.00 p 18200000.00

TOTAL Rp 3,3%3,$'$2

p 1:19":9"3.70 p 1182823.70p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 560274.00

TOTAL Rp 3,#'2,'112

p 1:19":9"3.70 p 1182823.70p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 979500.00

TOTAL Rp 1!,1#2,!'%2

p 1:19":9"3.70 p 1182823.70p 10898750.00 p 7302162.50

p 11375000.00 p 5687500.00

TOTAL Rp 2','"$,%3#

p 1:19":9"3.70 p 1182823.70p 10898750.00 p 10898750.00

p 11375000.00 p 15128750.00

p 3918000.00 p 1684740.00

TOTAL Rp !',3',2#3#

p 1:19":9"3.70 p 1182823.70p 10898750.00 p 15258250.00

p 11375000.00 p 30030000.00

p 3918000.00 p 1567200.00


143/157

TOTAL Rp $!,1,323#

p 1:19":9"3.70 p 1182823.70p 10898750.00 p 37055750.00

p 11375000.00 p 11943750.00

p 3918000.00 p 3918000.00

TOTAL Rp 1$,31',#"%2

p 1:19":9"3.70 p 1182823.70p 10898750.00 p 7302162.50

p 11375000.00 p 4208750.00

p 3918000.00 p 2625060.00

TOTAL Rp 21,%'#,#3#

p 1:19":9"3.70 p 1182823.70

p 10898750.00 p 10898750.00p 11375000.00 p 5687500.00

p 3918000.00 p 3918000.00


144/157

$AR%A SATUAN JUMLA$

3 &1 ' 3

TOTAL Rp 2',1',1'1#1p 1:19:191.71 p 1189181.71p 10898750.00 p 8719000.00

p 11375000.00 p 18200000.00

TOTAL Rp 3,3%","!321

p 1:19:191.71 p 1189181.71p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 560274.00

TOTAL Rp 3,#'",1%"21

p 1:19:191.71 p 1189181.71p 10898750.00 p 8827987.50

p 11375000.00 p 19792500.00

p 3918000.00 p 979500.00

TOTAL Rp 1!,1#','!!21

p 1:19:191.71 p 1189181.71p 10898750.00 p 7302162.50

p 11375000.00 p 5687500.00

TOTAL Rp 2',"1,!21#1

p 1:19:191.71 p 1189181.71p 10898750.00 p 10898750.00

p 11375000.00 p 15128750.00

p 3918000.00 p 1684740.00

TOTAL Rp !',!!,%31#1

p 1:19:191.71 p 1189181.71p 10898750.00 p 15258250.00

p 11375000.00 p 30030000.00

p 3918000.00 p 1567200.00


145/157


146/157


147/157


148/157

ESTI3ASI ENGINEERING 9 E

P E K E R , A A N <

PE3BANGUNAN 5AI'H =UHI,RAH H2TE

KEN'ARI

NO URAIAN PEKERJAAN "O. SAT.

1 2 3 PR..0AR3.S

A PEKERJAAN PEN%A'UUAN

1 ireksi Keet 1.00 Ls

" ;')an( 1.00 Ls

3 Pem,ersi


149/157

1 K*l*m 49.00

" in)in( *re Basement 70.56

3 in)in( *re amp 7.6

4 in)in( /*re lit 15.94

5 Anak &an((a "."9

6 Bal*k B*r)es 0."0

7 Pelat B*r)es 0.90

9 Bal*k B1 55.0" Lantai Basement 9".90

10 Lantai amp 1"."0

11 Pelat Lantai 6".10

m4

m4

m4

m4

m4

m4

m4

m4m4

m4

m4


150/157

NO URAIAN PEKERJAAN "O. SAT. 1 2 3 A"A3 3 4$%$$ 6/d (%$$ m7

F PEKERJAAN BETON ANTAI I

1 K*l*m 40.00

" in)in( *re Lit 13."0

4 Anak &an((a 1.94

5 Bal*k B*r)es 0."0

6 Pelat B*r)es 0.90

7 Bal*k B1 55.0"

9 Bal*k B" 13.9

Pelat Lantai 76.61

A"A3 33 4(%$$ 6/d %$$ m7

G PEKERJAAN BETON ANTAI II

1 K*l*m 40.00


4 Anak &an((a 1.94

5 Bal*k B*r)es 0."0

6 Pelat B*r)es 0.90

7 Bal*k B1 55.0"

9 Bal*k B" 13.9

Pelat Lantai 76.61

10 Pelat Kan*pi .67

A"A3 333 4%$$ 6/d 12%$$ m7

' PEKERJAAN BETON ANTAI III

1 K*l*m 40.00


4 Anak &an((a 1.94

5 Bal*k B*r)es 0."0

6 Pelat B*r)es 0.90

7 Bal*k B1 55.0"

9 Bal*k B" 13.9

Pelat Lantai 76.6110 Pelat Kan*pi .67

A"A3 3; 412%$$ 6/d 1%$$ m7

I PEKERJAAN BETON ANTAI I"

1 K*l*m 40.00


m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4

m4m4

m4

m4


151/157

4 Anak &an((a 1.94

5 Bal*k B*r)es 0."0

6 Pelat B*r)es 0.90

7 Bal*k B1 55.0"

9 Bal*k B" 13.9

Pelat Lantai 76.61

10 Pelat Kan*pi .67

m4

m4

m4

m4

m4

m4

m4


152/157

NO URAIAN PEKERJAAN "O. SAT. 1 2 3 A"A3 ; 41%$$ 6/d 2$%$$ m7

J PEKERJAAN BETON ANTAI "

1 K*l*m 40.00


4 Anak &an((a 1.94

5 Bal*k B*r)es 0."0

6 Pelat B*r)es 0.90

7 Bal*k B1 55.0"

9 Bal*k B" 13.9

Pelat Lantai 76.61

10 Pelat Kan*pi .67

P.U"UP

K PEKERJAAN PENUTUP

1 em*,ilisasi Alat 1.00 Ls

" Pen(em,alian Alat 1.00 Ls

3 Pem,ersi


153/157

:

N' C2NVENTI2N

'ARGA SAT JM. 'ARGA

4 #)2 + 4

p 3:000:000.00 p 3:000:000.00

p 9:"50:000.00 p 9:"50:000.00

p 6:750:000.00 p 6:750:000.00

p 60:000:000.00 p 60:000:000.00

S,- Tt 1 R $&000000.00

J,m A R $&000000.00

p 47:443.00 p 41:"46:44."0

p 47:443.00 p 3:131:"39.00

p 47:443.00 p 9:34:69.00

p 47:443.00 p 9:971:941.00

p 47:443.00 p 10:""9:710.90

S,- Tt 2 R $1&2&$02.00

J,m B R 14&2&$02.00

p 41:443.00 p 5:3"0:45".34p 41:443.00 p 4:641:616.00

p 100:500.00 p 4:160:700.00

p 100:500.00 p 613:050.00

S,- Tt 3 R 14$3#&1&.34

J,m C R 164#64#20.34

p 30:4:745.00 p 3":36":333:"7.41

p 15:146:45.00 p 6:373:376.00

p 11:1"7:65.00 p 545:"55:"1.00p "9:"5:46.50 p 1:554:96":"56.43

p 16:"0":446.50 p 57:16":"31."5

p "9:094:"94.00 p 16:59:99.00

S,- Tt 4 R 3#6#$$0$0.0

J,m % R 3#141#0.43


154/157

p "9:094:"94.00 p 1:349:045:63".00

p "7:79:534.00 p 1:61:464:55.04

p "7:79:534.00 p "13:65:53".3"

p 14:154:46.50 p ""4:"14:35".56

p "9:977:5"4.00 p 65:66:367.10

p 49:0"0:734.00 p :604:146.90

p 54:09":794.00 p 43:"66:""7."0

p 30:346:045.50 p 1:66:63:4"3.41p 7:4"1:534.00 p 614:503:015."0

p 7:4"1:534.00 p 0:54":714.90

p 15:301:"56.50 p 50:"09:0"9.65

S,- Tt # R $10&43.0&

J,m E R 43040#&.#1


155/157

'ARGA SAT JM. 'ARGA4 #)2 + 4

p "9:094:"94.00 p 1:1"3:371:360.00

p 14:154:46.50 p 196:945:"3.90

p "9:977:5"4.00 p 53:06":450.35

p 49:0"0:734.00 p :604:146.90

p 54:09":794.00 p 43:"66:""7."0

p 30:346:045.50 p 1:66:63:4"3.41

p 30:765:"71.50 p 4"7:175:74.79

p 15:301:"56.50 p 1:17":175:706.07

S,- Tt 6 R 46140402.40

J,m F R 4$$2612#1.2

p "9:094:"94.00 p 1:1"3:371:360.00

p 14:154:46.50 p 196:945:"3.90

p "9:977:5"4.00 p 53:06":450.35

p 49:0"0:734.00 p :604:146.90

p 54:09":794.00 p 43:"66:""7."0

p 30:346:045.50 p 1:66:63:4"3.41

p 30:765:"71.50 p 4"7:175:74.79

p 15:301:"56.50 p 1:17":175:706.07

p "1:66:534.00 p "0:566:063.31

S,- Tt $ R 4&4$0646#.$2

J,m G R #2

rab matang sekali

Documents