Download - Rab Matang sekali
-
8/18/2019 Rab Matang sekali
1/157
RENCANA ANGGARAN BIAYAPROYEK PEKERJAAN GEDUNG LANTAI 5
PEKERJAAN STRUKTUR
No. Uraian Pekerjaan Volume Satuan Harga Satuan
STRUKTUR
EEVASI !"#.$% S&' %.%% SUB TOTAL 1
1Pek.Prelemynaries1.1 Direksi Keet 1.00 Ls Rp 3,000,000.00
1.2 G!"#$ 1.00 Ls Rp %,250,000.00
1.3 Pe&'ersi("# L)k"si 1.00 Ls Rp *,+50,000.00
1. Pe#$kr"# 1.00 Ls Rp *0,000,000.00
2Galian Tanah
2.1 G"-. "se&e#t 131.*0 Rp ,**%.*
2.2 G"-. R"&p **.00 Rp ,**%.*
2.3 G"-. Pi-e /"p 1+*.00 Rp ,**%.*
2. G"-. S-)e 1%3.0 Rp ,**%.*
2.5 G"-. S-)e R"&p 3.53 Rp ,**%.*
2.* G"-. P)er P-"t 215.*0 Rp ,**%.*
3Pek.Pemancangan 160 titik
3.1 Pe#$"!""# Ti"#$ P"#"#$ 10*1.* Rp %,2%,000.00
3.2 Pe&"#"#$"# 2112.00 & Rp 10,3.00
&4
&4
&4
&4
&4
&4
&4
-
8/18/2019 Rab Matang sekali
2/157
4Poer Pelat
.1ekisti#$ 1.00 .00 Rp %,%+5.00
.2Pe&'esi"# +%.00 3%22.00 K$ Rp 103,550.00
.3 /)r et)# K*00 .00 Rp 1,15,%5.00
A-"t /)#rete P&p
5Pile a! 40 titik
5.1ekisti#$ 2.* 1**.0 Rp %,%+5.00
5.2Pe&'esi"# % *2+2.00 K$ Rp 103,550.00
5.3 /)r et)# K*00 *.00 Rp 1,15,%5.00
A-"t /)#rete P&p
"#olom Pe$estaal 5%&5% 40 titik
*.1ekisti#$ %.00 5*.00 Rp %,%+5.00
*.2Pe&'esi"# 1*0.00 1120.00 K$ Rp 103,550.00
*.3 /)r et)# K*00 +.00 Rp 1,15,%5.00
A-"t /)#rete P&p
*.S")-!i#$ %.00 5*.00 Rp 1%*,00.00
'Sloe( 3%&'% 262m)
+.1ekisti#$ *.**+ 3**.%2 Rp %,%+5.00
+.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00
+.3 /)r et)# K*00 55.02 Rp 1,15,%5.00
A-"t /)#rete P&p
*Sloe( +am! 3%&4% 5m)
%.1ekisti#$ *.**+ 23.52 Rp %,%+5.00
%.2Pe&'esi"# *% 23.0 K$ Rp 103,550.00
%.3 /)r et)# K*00 3.53 Rp 1,15,%5.00
A-"t /)#rete P&p
&67&4 &6
K$7&4
&4
&67&4 &6
K$7&4
&4
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&67&4 &6
K$7&4
&4
-
8/18/2019 Rab Matang sekali
3/157
,Pek. -in$ing Basement
.1ekisti#$ 13.333 0.+% Rp %,%+5.00
.2Pe&'esi"# *%5. K$ Rp 103,550.00
.3 /)r et)# K*00 +0.5* Rp 1,15,%5.00
A-"t /)#rete P&p
.S")-!i#$ 13.333 0.+% Rp 1%*,00.00
1% Tim/nan Lantai Basement
10.1 Ti&'#"# T"#"( Ditepi s-)e 12%.3% Rp 33,**%.*
10.2 Ti&'#"# T"#"( Di"t"s Pi-e /"p 112.00 Rp 33,**%.*
10.3 Ti&'#"# P"sir Sirt 1.0 Rp 33,**%.*
11 Pek.Lantai Basement
11.1Pe&'esi"# 55 55.00 K$ Rp 103,550.00
11.2 /)r et)# K*00 %2.%0 Rp 1,15,%5.00
A-"t /)#rete P&p
12#olom 5%&5% 40 titik
12.1ekisti#$ %.00 3% Rp %,%+5.00
12.2Pe&'esi"# 1*0 +*%0 K$ Rp 103,550.00
12.3 /)r et)# K*00 % Rp 1,15,%5.00
A-"t /)#rete P&p
12.S")-!i#$ %.00 3%.00 Rp 1%*,00.00
&67&4 &6
K$7&4
&4
&67&4 &6
&4
&4
&4
K$7&4
&4
&67&4 &6
K$7&4
&4
&67&4 &6
-
8/18/2019 Rab Matang sekali
4/157
13Tangga
13.1 A#"k T"#$$"
13.1.1 ekisti#$ .%+ 22.+2 Rp %,%+5.00
13.1.2 Pe&'esi"# 132.2%+ 300.5 K$ Rp 103,550.00
13.1.3 /)r et)# K*00 2.2% Rp 1,15,%5.00
A-"t /)#rete P&p
13.1. S")-!i#$ 1%.00 Rp 3+3,%00.00
13.2)r!es
13.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00
13.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00
13.2.3 /)r et)# K*00 0.%0 Rp 1,15,%5.00
A-"t /)#rete P&p
13.2. S")-!i#$ %.00 Rp 3+3,%00.00
13.3"-)k )r!es
13.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00
13.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.00
13.3.3 /)r et)# K*00 0.20 Rp 1,15,%5.00
A-"t /)#rete P&p
13.3. S")-!i#$ 0.%0 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
-
8/18/2019 Rab Matang sekali
5/157
14Balok B1 3%0'% 2*2m)
1.1ekisti#$ %.10 5.** Rp %,%+5.00
1.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00
1.3 /)r et)# K*00 55.02 Rp 1,15,%5.00
A-"t /)#rete P&p
1. S")-!i#$ +%.*0 Rp 3+3,%00.00
15Plat lantai 1m
15.1 ekisti#$ 8)#!ek9 *.**+ 1.02 Rp 3%%,000.00
15.2 Pe&'esi"# 8:ire&es(9 3+ 22+.+0 K$ Rp %,%+5.00
15.3 /)r et)# K350 *2.10 Rp 1,15,%5.00
A-"t /)#rete P&p
15. S")-!i#$ 1.00 Rp 3+3,%00.00
1"-in$ing ore m
1*.1ekisti#$ *.**+ 105.*1 Rp %,%+5.00
1*.2Pe&'esi"# .00 ++*.1* K$ Rp 103,550.00
1*.3 /)r et)# K*00 15.% Rp 1,15,%5.00
A-"t /)#rete P&p
1*.S")-!i#$ *.**+ 105.*1 Rp 1%*,00.00
1'-in$ing +am! m
1+.1ekisti#$ 13.333 102.% Rp %,%+5.00
1+.2Pe&'esi"# +*0.1 K$ Rp 103,550.00
1+.3 /)r et)# K*00 +.* Rp 1,15,%5.00A-"t /)#rete P&p
1+.S")-!i#$ 13.333 102.% Rp 1%*,00.00
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&67&4 &6
-
8/18/2019 Rab Matang sekali
6/157
1*Tim/nan Lantai +am! *1m
1%.1 Ti&'#"# P"sir Sirt R"&p *.10 Rp 105,000.00
1,!ek.Lantai +am! *1m
1.1Pe&'esi"# 55 *+1.00 K$ Rp 103,550.00
1.2 /)r et)# K*00 12.20 Rp 1,15,%5.00
A-"t )#rete P&p
2%Penim/nan L/ar Basement
20.1 Ti&'#"# T"#"( 5.20 Rp 33,**%.*
&4
K$7&4
&4
&4
-
8/18/2019 Rab Matang sekali
7/157
EEVASI %.%% S&' (.%% SUB TOTAL 2
1#olom 5% & 5% 40titik
1.1ekisti#$ % 320 Rp %,%+5.00
1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00
1.3 /)r et)# K*00 0 Rp 1,15,%5.00
A-"t /)#rete P&p
1.S")-!i#$ % 320 Rp 1%*,00.00
2Tangga
2.1 A#"k T"#$$"
2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.002.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00
2.1.3 /)r et)# K*00 1.%3+5 Rp 1,15,%5.00
A-"t /)#rete P&p
2.1. S")-!i#$ 1% Rp 3+3,%00.00
2.2)r!es
2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00
2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00
2.2.3 /)r et)# K*00 0.%0 Rp 1,15,%5.00
A-"t /)#rete P&p
2.2. S")-!i#$ %.00 Rp 3+3,%00.00
2.3 "-)k )r!es
2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00
2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.00
2.3.3 /)r et)# K*00 0.20 Rp 1,15,%5.00
A-"t /)#rete P&p
2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
-
8/18/2019 Rab Matang sekali
8/157
3Balok B1 3%0'% 2*2m)
3.1ekisti#$ %.10 5.** Rp %,%+5.00
3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00
3.2 /)r et)# K*00 55.02 Rp 1,15,%5.00
A-"t /)#rete P&p
3.3 S")-!i#$ +%.*0 Rp 3+3,%00.00
4Balok B2 25024 13%. m)
.1ekisti#$ 10.50 15.+ Rp %,%+5.00
.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00
.3 /)r et)# K*00 13.% Rp 1,15,%5.00
A-"t /)#rete P&p
. S")-!i#$ 3.+1 Rp 3+3,%00.00
5 Plat Lantai 510.+1 m
5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00
5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00
5.3 /)r et)# K350 +*.*1 Rp 1,15,%5.00
A-"t /)#rete P&p
5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00
"-in$ing ore m
*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00
*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00
*.3 /)r et)# K*00 13.20 Rp 1,15,%5.00A-"t /)#rete P&p
*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&67&4 &6
-
8/18/2019 Rab Matang sekali
9/157
EEVASI (.%% S&' ).%% SUB TOTAL 3
1#olom 40titik
1.1ekisti#$ % 320 Rp %,%+5.00
1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00
1.3 /)r et)# K*00 0 Rp 1,155,*3.00
A-"t T);er /r"#e
1.S")-!i#$ % 320 Rp 1%*,00.00
2Tangga
2.1 A#"k T"#$$"
2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00
2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00
2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00
A-"t T);er /r"#e
2.1. S")-!i#$ 1% Rp 3+3,%00.00
2.2)r!es
2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00
2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00
2.2.3 /)r et)# K*00 0.%0 Rp 1,155,*3.00
A-"t T);er /r"#e
2.2. S")-!i#$ %.00 Rp 3+3,%00.00
2.3 "-)k )r!es
2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00
2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# K*00 0.20 Rp 1,155,*3.00
A-"t T);er /r"#e
2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4&4
&6
-
8/18/2019 Rab Matang sekali
10/157
3Balok B1 3%0'% 2*2m)
3.1ekisti#$ %.10 5.** Rp %,%+5.00
3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00
3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00
A-"t T);er /r"#e
3. S")-!i#$ +%.*0 Rp 3+3,%00.00
4Balok B2 25024 13%. m)
.1ekisti#$ 10.50 15.+ Rp %,%+5.00
.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00
.3 /)r et)# K*00 13.% Rp 1,155,*3.00
A-"t T);er /r"#e
. S")-!i#$ 3.+1 Rp 3+3,%00.00
5 Plat Lantai 510.+1 m
5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00
5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00
5.3 /)r et)# K*00 +*.*1 Rp 1,155,*3.00
A-"t T);er /r"#e
5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00
"-in$ing ore m
*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00
*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00
*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e
*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00
'Plat #ano!i *.+1 m
+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00
+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00
+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00
A-"t T);er /r"#e
+. S")-!i#$ *.+1 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
-
8/18/2019 Rab Matang sekali
11/157
-
8/18/2019 Rab Matang sekali
12/157
EEVASI ).%% S&' "*.%% SUB TOTAL 4
1#olom 40titik
1.1ekisti#$ % 320 Rp %,%+5.00
1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00
1.3 /)r et)# K*00 0 Rp 1,155,*3.00
A-"t T);er /r"#e
1.3S")-!i#$ % 320 Rp 1%*,00.00
2Tangga
2.1 A#"k T"#$$"
2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00
2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00
2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00
A-"t T);er /r"#e
2.1. S")-!i#$ 1% Rp 3+3,%00.00
2.2)r!es
2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00
2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00
2.2.3 /)r et)# k*00 0.%0 Rp 1,155,*3.00
A-"t T);er /r"#e
2.2. S")-!i#$ %.00 Rp 3+3,%00.00
2.3 "-)k )r!es
2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00
2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# K350 0.20 Rp 1,155,*3.00
A-"t T);er /r"#e
2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4&4
&6
-
8/18/2019 Rab Matang sekali
13/157
3Balok B1 3%0'% 2*2m)
3.1ekisti#$ %.10 5.** Rp %,%+5.00
3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00
3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00
A-"t T);er /r"#e
3. S")-!i#$ +%.*0 Rp 3+3,%00.00
4Balok B2 25024 13%. m)
.1ekisti#$ 10.50 15.+ Rp %,%+5.00
.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00
.3 /)r et)# K*00 13.% Rp 1,155,*3.00
A-"t T);er /r"#e
. S")-!i#$ 3.+1 Rp 3+3,%00.00
5 Plat Lantai 510.+1 m
5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00
5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00
5.3 /)r et)# K*00 +*.*1 Rp 1,155,*3.00
A-"t T);er /r"#e
5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00
"-in$ing ore m
*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00
*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00
*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e
*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00
'Plat #ano!i *.+1 m
+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00
+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00
+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00
A-"t T);er /r"#e
+. S")-!i#$ *.+1 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
-
8/18/2019 Rab Matang sekali
14/157
-
8/18/2019 Rab Matang sekali
15/157
EEVASI "*.%% S&' "+.%% SUB TOTAL 5
1#olom 40titik
1.1ekisti#$ % 320 Rp %,%+5.00
1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00
1.3 /)r et)# K*00 0 Rp 1,155,*3.00
A-"t T);er /r"#e
1.S")-!i#$ % 320 Rp 1%*,00.00
2Tangga
2.1 A#"k T"#$$"
2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00
2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00
2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00
A-"t T);er /r"#e
2.1, S")-!i#$ 1% Rp 3+3,%00.00
2.2)r!es
2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00
2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00
2.2.3 /)r et)# k*00 0.%0 Rp 1,155,*3.00
A-"t T);er /r"#e
2.2. S")-!i#$ %.00 Rp 3+3,%00.00
2.3 "-)k )r!es
2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00
2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# k*00 0.20 Rp 1,155,*3.00
A-"t T);er /r"#e
2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4&4
&6
-
8/18/2019 Rab Matang sekali
16/157
3Balok B1 3%0'% 2*2m)
3.1ekisti#$ %.10 5.** Rp %,%+5.00
3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00
3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00
A-"t T);er /r"#e
3. S")-!i#$ +%.*0 Rp 3+3,%00.00
4Balok B2 25024 13%. m)
.1ekisti#$ 10.50 15.+ Rp %,%+5.00
.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00
.3 /)r et)# K*00 13.% Rp 1,155,*3.00
A-"t T);er /r"#e
. S")-!i#$ 3.+1 Rp 3+3,%00.00
5 Plat Lantai 510.+1 m
5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00
5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00
5.3 /)r et)# K350 +*.*1 Rp 1,155,*3.00
A-"t T);er /r"#e
5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00
"-in$ing ore m
*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00
*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00
*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e
*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00
'Plat #ano!i *.+1 m
+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00
+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00
+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00
A-"t T);er /r"#e
+. S")-!i#$ *.+1 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
-
8/18/2019 Rab Matang sekali
17/157
-
8/18/2019 Rab Matang sekali
18/157
EEVASI "+.%% S&' *%.%% SUB TOTAL "
1#olom 40titik
1.1ekisti#$ % 320 Rp %,%+5.00
1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00
1.3 /)r et)# K*00 0 Rp 1,155,*3.00
A-"t T);er /r"#e
1.S")-!i#$ % 320 Rp 1%*,00.00
2Tangga
2.1 A#"k T"#$$"
2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00
2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00
2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00
A-"t T);er /r"#e
2.1. S")-!i#$ 1% Rp 3+3,%00.00
2.2)r!es
2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00
2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00
2.2.3 /)r et)# k*00 0.%0 Rp 1,155,*3.00
A-"t T);er /r"#e
2.2. S")-!i#$ %.00 Rp 3+3,%00.00
2.3 "-)k )r!es
2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00
2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# K*00 0.20 Rp 1,155,*3.00
A-"t T);er /r"#e
2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4&4
&6
-
8/18/2019 Rab Matang sekali
19/157
3Balok B1 3%0'% 2*2m)
3.1ekisti#$ %.10 5.** Rp %,%+5.00
3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00
3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00
A-"t T);er /r"#e
3. S")-!i#$ +%.*0 Rp 3+3,%00.00
4Balok B2 25024 13%. m)
.1ekisti#$ 10.50 15.+ Rp %,%+5.00
.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00
.3 /)r et)# K*00 13.% Rp 1,155,*3.00
A-"t T);er /r"#e
. S")-!i#$ 3.+1 Rp 3+3,%00.00
5 Plat Lantai 510.+1 m
5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00
5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00
5.3 /)r et)# K*00 +*.*1 Rp 1,155,*3.00
A-"t T);er /r"#e
5.S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00
"-in$ing ore m
*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00
*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00
*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e
*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00
'Plat #ano!i *.+1 m
+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00
+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00
+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00
A-"t T);er /r"#e
+. S")-!i#$ *.+1 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
-
8/18/2019 Rab Matang sekali
20/157
-
8/18/2019 Rab Matang sekali
21/157
EEVASI *%.%% S&' *(.%% SUB TOTAL '
1#olom 40titik
1.1ekisti#$ % 320 Rp %,%+5.00
1.2Pe&'esi"# 1*0 *00 K$ Rp 103,550.00
1.3 /)r et)# K*00 0 Rp 1,155,*3.00
A-"t T);er /r"#e
1.S")-!i#$ % 320 Rp 1%*,00.00
2Tangga
2.1 A#"k T"#$$"
2.1.1 ekisti#$ .%+ 1%.35 Rp %,%+5.00
2.1.2 pe&'esi"# 132.2%+ 23.0% K$ Rp 103,550.00
2.1.3 /)r et)# K*00 1.%3+5 Rp 1,155,*3.00
A-"t T);er /r"#e
2.1. S")-!i#$ 1% Rp 3+3,%00.00
2.2)r!es
2.2.1 ekisti#$ 3 2+.20 Rp %,%+5.00
2.2.2 Pe&'esi"# 105 %.00 K$ Rp 103,550.00
2.2.3 /)r et)# k*00 0.%0 Rp 1,155,*3.00
A-"t T);er /r"#e
2.2. S")-!i#$ %.00 Rp 3+3,%00.00
2.3 "-)k )r!es
2.3.1 ekisti#$ 1 2.%0 Rp %,%+5.00
2.3.2 Pe&'esi"# 2* 52.%0 K$ Rp 103,550.002.3.3 /)r et)# K*00 0.20 Rp 1,155,*3.00
A-"t T);er /r"#e
2.3. S")-!i#$ 0.%0 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4&4
&6
-
8/18/2019 Rab Matang sekali
22/157
3Balok B1 3%0'% 2*2m)
3.1ekisti#$ %.10 5.** Rp %,%+5.00
3.2Pe&'esi"# 1+ 5+3.% K$ Rp 103,550.00
3.2 /)r et)# K*00 55.02 Rp 1,155,*3.00
A-"t T);er /r"#e
3. S")-!i#$ +%.*0 Rp 3+3,%00.00
4Balok B2 25024 13%. m)
.1ekisti#$ 10.50 15.+ Rp %,%+5.00
.2Pe&'esi"# 1*2.00 22.3+ K$ Rp 103,550.00
.3 /)r et)# K*00 13.% Rp 1,155,*3.00
A-"t T);er /r"#e
. S")-!i#$ 3.+1 Rp 3+3,%00.00
5 Plat Lantai 510.+1 m
5.1 ekisti#$8)#!ek9 *.**+ 510.+ Rp 3%%,000.00
5.2 Pe&'esi"#8:ire&es(9 3+ 2%3.* K$ Rp %,%+5.00
5.3 /)r et)# K*00 +*.*1 Rp 1,155,*3.00
A-"t T);er /r"#e
5.3S")-!i#$ *.**+ 510.+ Rp 3+3,%00.00
"-in$ing ore m
*.1ekisti#$ *.**+ %%.00 Rp %,%+5.00
*.2Pe&'esi"# .00 **.%0 K$ Rp 103,550.00
*.3 /)r et)# K*00 13.20 Rp 1,155,*3.00A-"t T);er /r"#e
*.S")-!i#$ *.**+ %%.00 Rp 1%*,00.00
'Plat #ano!i *.+1 m
+.1ekisti#$ 11.22* 10%.+3 Rp %,%+5.00
+.2Pe&'esi"# 50 %3.55 K$ Rp 103,550.00
+.3 /)r et)# K*00 .*+1 Rp 1,155,*3.00
A-"t T);er /r"#e
+. S")-!i#$ *.+1 Rp 3+3,%00.00
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&67&4 &6
&67&4 &6
K$7&4
&4
&6
&67&4 &6
K$7&4
&4
&6
-
8/18/2019 Rab Matang sekali
23/157
,umla- Harga
R *%/(""/)*$/#)".#"
+! '*%%%%%%.%%Rp 3,000,000.00
Rp %,250,000.00
Rp *,+50,000.00
Rp *0,000,000.00
+! *'5115*3.35
Rp 5%,+21,3.1
Rp 2,%,130.2
Rp +,%*1,*%0.*
Rp %,12,22%.5%
Rp 15+,50.*
Rp ,*30,55%.+%
+! ,%313**53*.%%
Rp %,%00,3%,10.00
Rp 231,00,12%.00
-
8/18/2019 Rab Matang sekali
24/157
+! 4,"%%*3*%.%%
Rp ,03,%+5.00
Rp 35,+*%,100.00
Rp 5*,1*,05.00
+! *'253***%.%%
Rp 1,+3,200.00
Rp *,*5,*00.00
Rp +3,33,0%0.00
+! 1*4*5"315.%%
Rp 50,33,000.00
Rp 115,+*,000.00
Rp %,020,15.00
Rp 10,**,00.00
+! 13*44"**,,."1
Rp 330,00,*53.+1
Rp 1,333,%5.00
Rp *3,0,31.0
+! 5%%5%'1*."1
Rp 21,1**,11%.25
Rp 2,%2,05.20
Rp ,02,51.1*
-
8/18/2019 Rab Matang sekali
25/157
+! 1*2""%54,4.25
Rp %*,5%1,23.
Rp +23,32,312.00
Rp %0,%50,%23.20
Rp 1+5,%31,12.11
+! ,4*'14,.3*
Rp ,322,3%0.00
Rp 3,++0,%%+.*%
Rp 1,33,%%1.+0
+! 5""442""".%%
Rp +1,5**,+00.00
Rp ,%+5,**.00
+! 12"'5*"1"%.%%
Rp 35,552,000.00
Rp +5,2*,000.00
Rp 55,000,5*0.00
Rp +1,+*,*00.00
-
8/18/2019 Rab Matang sekali
26/157
+! 1%"5415,%.21
Rp 20,5,52.5
Rp 31,1*3,*+5.3%
Rp 2,*0*,++.3%
Rp *,+2%,00.00
Rp 2,+*,*00.00
Rp %,*%,200.00
Rp 1*,*+*.00
Rp 2,0,00.00
Rp 2,51,*50.00
Rp 5,*+,0.00
Rp 22,1*.00
Rp 2,00.00
-
8/18/2019 Rab Matang sekali
27/157
+! 14*4',,%1*.15
Rp 01,00,02.25
Rp 1,333,%5.00
Rp *3,0,31.0
Rp 2,3%0,*%0.00
+! 24541,2,,3."%
Rp 1*0,*0,031.*0
Rp 2,0*+,*2,+%+.50
Rp +1,15*,+.50
Rp 15,+53,200.00
+! 2132,%'3%.,'
Rp 5,031,551.3
Rp %0,3+1,3*%.00
Rp 1%,150,1%.%0
Rp 1,+3+,*2*.%3
+! 1,*,",52'.%5
Rp 2,21*,%%.52
Rp +%,+2,*.+0
Rp %,%0*,*.*+
Rp 1,153,033.1*
-
8/18/2019 Rab Matang sekali
28/157
+! "4%5%%.%%
Rp *0,500.00
+! *34"135,.%%
Rp *,%2,050.00
Rp 13,+,30.00
+! 14,*,2'*.53
Rp 1,%,2+%.53
-
8/18/2019 Rab Matang sekali
29/157
R +/*01/1%%/)")."%
+! 1%5"321*%%.%%
Rp 2%+,*0,000.00
Rp **2,+20,000.00
Rp 5,%33,%00.00
Rp 5,%0%,000.00
+! ,"115433.44
Rp 1*,513,+0+.3*Rp 25,1+0,**0.%
Rp 2,105,0.1
Rp *,+2%,00.00
Rp 2,+*,*00.00
Rp %,*%,200.00
Rp 1*,*+*.00
Rp 2,0,00.00
Rp 2,51,*50.00
Rp 5,*+,0.00
Rp 22,1*.00
Rp 2,00.00
-
8/18/2019 Rab Matang sekali
30/157
+! 14*4',,%1*.15
Rp 01,00,02.25
Rp 1,333,%5.00
Rp *3,0,31.0
Rp 2,3%0,*%0.00
+! 3,3%%2*',.'"
Rp 131,15,025.
Rp 232,22,2*3.50
Rp 15,10,05+.%3
Rp 12,+5,532.50
+! 3%2'51,41%.,4
Rp 1%,1**,*%1.1+
Rp 2,550,*5%,+2.*3
Rp %+,++,++.2
Rp 10,1,1%.23
+! 1'''422'5.*1
Rp +,12,5.5
Rp **,+*,10.00
Rp 15,125,15.00
Rp 1*,%,022.3*
-
8/18/2019 Rab Matang sekali
31/157
R +/(0*/#)*/%)$.)+
+! 1%5"'2"52%.%%
Rp 2%+,*0,000.00
Rp **2,+20,000.00
Rp *,23%,520.00
Rp 5,%0%,000.00
+! ,"144143.2"
Rp 1*,513,+0+.3*
Rp 25,1+0,**0.%
Rp 2,12,0%2.01
Rp *,+2%,00.00
Rp 2,+*,*00.00
Rp %,*%,200.00
Rp 2,++0.0
Rp 2,0,00.00
Rp 2,51,*50.00
Rp 5,*+,0.00
Rp 231,12.*0
Rp 2,00.00
-
8/18/2019 Rab Matang sekali
32/157
+! 14*5355'1%.51
Rp 01,00,02.25
Rp 1,333,%5.00
Rp *3,*01,0%.2*
Rp 2,3%0,*%0.00
+! 3,31433"*.1,
Rp 131,15,025.
Rp 232,22,2*3.50
Rp 1*,050,5*.2*
Rp 12,+5,532.50
+! 3%2*2,452%.5'
Rp 1%,1**,*%1.1+
Rp 2,550,*5%,+2.*3
Rp %%,55,%5+.5
Rp 10,1,1%.23
+! 1''*'5*33.41
Rp +,12,5.5
Rp **,+*,10.00
Rp 15,25%,+11.*0
Rp 1*,%,022.3*
+! 1,5241,,3.,1
Rp +,%0,%+5.2
Rp 50,0+1,*02.50
Rp 11,1+,31%.1+
Rp 3*,150,1%.00
-
8/18/2019 Rab Matang sekali
33/157
-
8/18/2019 Rab Matang sekali
34/157
R +/(0*/#)*/%)$.)+
+! 1%5"'2"52%.%%
Rp 2%+,*0,000.00
Rp **2,+20,000.00
Rp *,23%,520.00
Rp 5,%0%,000.00
+! ,"144143.2"
Rp 1*,513,+0+.3*
Rp 25,1+0,**0.%
Rp 2,12,0%2.01
Rp *,+2%,00.00
Rp 2,+*,*00.00
Rp %,*%,200.00
Rp 2,++0.0
Rp 2,0,00.00
Rp 2,51,*50.00
Rp 5,*+,0.00
Rp 231,12.*0
Rp 2,00.00
-
8/18/2019 Rab Matang sekali
35/157
+! 14*5355'1%.51
Rp 01,00,02.25
Rp 1,333,%5.00
Rp *3,*01,0%.2*
Rp 2,3%0,*%0.00
+! 3,31433"*.1,
Rp 131,15,025.
Rp 232,22,2*3.50
Rp 1*,050,5*.2*
Rp 12,+5,532.50
+! 3%2*2,452%.5'
Rp 1%,1**,*%1.1+
Rp 2,550,*5%,+2.*3
Rp %%,55,%5+.5
Rp 10,1,1%.23
+! 1''*'5*33.41
Rp +,12,5.5
Rp **,+*,10.00
Rp 15,25%,+11.*0
Rp 1*,%,022.3*
+! 1,5241,,3.,1
Rp +,%0,%+5.2
Rp 50,0+1,*02.50
Rp 11,1+,31%.1+
Rp 3*,150,1%.00
-
8/18/2019 Rab Matang sekali
36/157
-
8/18/2019 Rab Matang sekali
37/157
R +/(0*/#)*/%)$.)+
+! 1%5"'2"52%.%%
Rp 2%+,*0,000.00
Rp **2,+20,000.00
Rp *,23%,520.00
Rp 5,%0%,000.00
+! ,"144143.2"
Rp 1*,513,+0+.3*
Rp 25,1+0,**0.%
Rp 2,12,0%2.01
Rp *,+2%,00.00
Rp 2,+*,*00.00
Rp %,*%,200.00
Rp 2,++0.0
Rp 2,0,00.00
Rp 2,51,*50.00
Rp 5,*+,0.00
Rp 231,12.*0
Rp 2,00.00
-
8/18/2019 Rab Matang sekali
38/157
+! 14*5355'1%.51
Rp 01,00,02.25
Rp 1,333,%5.00
Rp *3,*01,0%.2*
Rp 2,3%0,*%0.00
+! 3,31433"*.1,
Rp 131,15,025.
Rp 232,22,2*3.50
Rp 1*,050,5*.2*
Rp 12,+5,532.50
+! 3%2*2,452%.5'
Rp 1%,1**,*%1.1+
Rp 2,550,*5%,+2.*3
Rp %%,55,%5+.5
Rp 10,1,1%.23
+! 1''*'5*33.41
Rp +,12,5.5
Rp **,+*,10.00
Rp 15,25%,+11.*0
Rp 1*,%,022.3*
+! 1,5241,,3.,1
Rp +,%0,%+5.2
Rp 50,0+1,*02.50
Rp 11,1+,31%.1+
Rp 3*,150,1%.00
-
8/18/2019 Rab Matang sekali
39/157
-
8/18/2019 Rab Matang sekali
40/157
R +/(0*/#)*/%)$.)+
+! 1%5"'2"52%.%%
Rp 2%+,*0,000.00
Rp **2,+20,000.00
Rp *,23%,520.00
Rp 5,%0%,000.00
+! ,"144143.2"
Rp 1*,513,+0+.3*
Rp 25,1+0,**0.%
Rp 2,12,0%2.01
Rp *,+2%,00.00
Rp 2,+*,*00.00
Rp %,*%,200.00
Rp 2,++0.0
Rp 2,0,00.00
Rp 2,51,*50.00
Rp 5,*+,0.00
Rp 231,12.*0
Rp 2,00.00
-
8/18/2019 Rab Matang sekali
41/157
+! 14*5355'1%.51
Rp 01,00,02.25
Rp 1,333,%5.00
Rp *3,*01,0%.2*
Rp 2,3%0,*%0.00
+! 3,31433"*.1,
Rp 131,15,025.
Rp 232,22,2*3.50
Rp 1*,050,5*.2*
Rp 12,+5,532.50
+! 3%2*2,452%.5'
Rp 1%,1**,*%1.1+
Rp 2,550,*5%,+2.*3
Rp %%,55,%5+.5
Rp 10,1,1%.23
+! 1''*'5*33.41
Rp +,12,5.5
Rp **,+*,10.00
Rp 15,25%,+11.*0
Rp 1*,%,022.3*
+! 1,5241,,3.,1
Rp +,%0,%+5.2
Rp 50,0+1,*02.50
Rp 11,1+,31%.1+
Rp 3*,150,1%.00
-
8/18/2019 Rab Matang sekali
42/157
-
8/18/2019 Rab Matang sekali
43/157
R +/(0*/#)*/%)$.)+
+! 1%5"'2"52%.%%
Rp 2%+,*0,000.00
Rp **2,+20,000.00
Rp *,23%,520.00
Rp 5,%0%,000.00
+! ,"144143.2"
Rp 1*,513,+0+.3*
Rp 25,1+0,**0.%
Rp 2,12,0%2.01
Rp *,+2%,00.00
Rp 2,+*,*00.00
Rp %,*%,200.00
Rp 2,++0.0
Rp 2,0,00.00
Rp 2,51,*50.00
Rp 5,*+,0.00
Rp 231,12.*0
Rp 2,00.00
-
8/18/2019 Rab Matang sekali
44/157
+! 14*5355'1%.51
Rp 01,00,02.25
Rp 1,333,%5.00
Rp *3,*01,0%.2*
Rp 2,3%0,*%0.00
+! 3,31433"*.1,
Rp 131,15,025.
Rp 232,22,2*3.50
Rp 1*,050,5*.2*
Rp 12,+5,532.50
+! 3%2*2,452%.5'
Rp 1%,1**,*%1.1+
Rp 2,550,*5%,+2.*3
Rp %%,55,%5+.5
Rp 10,1,1%.23
+! 1''*'5*33.41
Rp +,12,5.5
Rp **,+*,10.00
Rp 15,25%,+11.*0
Rp 1*,%,022.3*
+! 1,5241,,3.,1
Rp +,%0,%+5.2
Rp 50,0+1,*02.50
Rp 11,1+,31%.1+
Rp 3*,150,1%.00
-
8/18/2019 Rab Matang sekali
45/157
PERHITUNGAN V2U3E PEKER,AAN
EEVASI !"#.$% S&' %.%%
A.1 GALIAN TANA<
A.1.1. "se&e#t
L"s 1 = 2+ > 10
= 2+0
L"s 2 = 12 > 12
= 1
L.T)t"- = 2+0 ? 1
= 1
@)-&e = 1 > 2.1
= %*.
ket. kedala
A.1.2 R"&p
L.ertik"- = 8 12 B
= 13.2Le'"r = 5 &
@)-&e = 13.2 B 5
= **
A.1.3 Pi-e /"p
L"s = 2 B 2
=
@)-&e = B 1.1
= .
@.T)t"- = . B 0= 1+*
ket.kedala
A.1. S-))
L"s Pe#"&p"#$ = 1 B
= 0.+
P"#C"#$ T)t"- = %% ?
? 3*
= 2*2 &
@)-&e = 0.+ B= 1%3.
ket.galian diperl
&4
&6
&6
&6
&4
&4
&6
&4
&4
&6
&4
&4
&4
&6
&4
-
8/18/2019 Rab Matang sekali
46/157
A.1.5 S-)) R"&p
L"s Pe#"&p"#$ = 0.3 B
= 0.12
P"#C"#$ T)t"- = 12.2 ?
= 2. &
@)-&e = 0.12 B
= 3.52%
A.1.* P)er Pe-"t Di#!i#$ "se&e#tL"s Pe#"&p"#$ = 2 B
= 2.2
P"#C"#$ T)t"- = 2+ ?
? 10
15
= % &
@)-&e = 2.2 B
= 215.*
A.2 PEKERJAAN PEAN/ANGAN
A.2.1 Ti"#$ P"#"#$
L"s = 3.1 B 0.
= 0.502
)-&e = 0.502 B 13.2
= *.*31*%
ket .kedalaman mak
@.T)t"- = *.*31*% B 1*0
= 10*1.0*
A.3 PEKERJAAN PILE /AP
A.3.1 Pi-e /"p
L"s = 2 B 2
=
@)-&e = B 0.
= 1.*
.T)t"- = 1.* B 0
= *
A. PEKERJAAN SLOO
A..1 S-))
L"s Pe#"&p"#$ = 0.3 B
= 0.21
P"#C"#$ T)t"- = %% ?
? 3*
= 2*2 &
@)-&e = 0.21 B
= 55.02
&4
&6
&4
&4
&6
&4
&4
&6
&4
&4
&4
&6
&4
&4
&4
&6
&4
-
8/18/2019 Rab Matang sekali
47/157
A.5 PEKERJAAN KOLO
A.5.1 K)-)&
L"s Pe#"&p"#$ = 0.5 B
= 0.25
@)-&e = 0.25 B
= 1.2
ket. keting
@.T)t"- = 1.2 B
= %
A.5.2
L"s Pe#"&p"#$ = 0.5 B
= 0.25
@)-&e = 0.25 B
= 0.1+5
ket. keting
@.T)t"- = 0.1+5 B
= +
A.* PEKERJAAN POER PELAT DINDING ASEENT
A.*.1 P)er Pe-"t
L"s Pe#"&p"#$ = 2 B
= 0.5
P"#C"#$ T)t"- = 2+ ?
?
?
= % &
@)-&e = 0.5 B
A.+ PEKERJAAN DINDING ASEENT
A.+.1 Di#!i#$ "se&e#t
L"s Pe#"&p"#$ = .% >
= 0.+2
P"#C"#$ T)t"- = 2+ ?
12 ?
= % &
@)-&e = 0.+2 B
= +0.5*
A.% PEKERJAAN DINDING /ORE
A.%.1 Di#!i#$ /)re
L"s Pe#"&p"#$ = .% B
= 1.
&4
&6
&4
&4
K)-)& Pe!est""- &4
&6
&4
&4
&4
&6
&4
&4
&6
&4
&4
&6
-
8/18/2019 Rab Matang sekali
48/157
P"#C"#$ T)t"- = 3 ?
= 11 &
@)-&e = 1. B
= 15.%&4
-
8/18/2019 Rab Matang sekali
49/157
-
8/18/2019 Rab Matang sekali
50/157
@.T)t"- = 2.% B 0
= 112
ket.kedala
&4
-
8/18/2019 Rab Matang sekali
51/157
A.11.3 Pe#i&'#"# P"sir Sirt
L"s 1 = 2+ > 10
= 2+0
L"s 2 = 12 > 12
= 1
L.T)t"- = 2+0 ? 1
= 1
@)-&e = 1 B 0.1= 1.
ket.keteba
A.11. Pe#$e)r"# L"#t"i "se&e#t
L"s T)t"- = 1
@)-&e = 1 B 0.2
= %2.%
ket.keteba
A.12 PEKERJAAN LANTAI RAP
A.12.1 Pe#i&'#"# P"sir Sirt R"&pL"s = 12.2 B 5
= *1
@)-&e = *1 B 0.1
= *.1
ket.keteba
A.12.2
L"s = 12.2 B 5
= *1
@)-&e = *1 B 0.2
= 12.2
ket.keteba
&4
&6
&6
&6
&4
&4
&6
&4
&4
&6
&4
Pe#$e)r"# L"#t"i R"&p &4
&6
&4
-
8/18/2019 Rab Matang sekali
52/157
A.13 PEKERJAAN PELAT LANTAI
A.1.1 Pe-"t L"#t"i
L"s 1 = 2+ > 10
= 2+0
L"s 2 = 12 > 12
= 1
L.T)t"- = 2+0 ? 1
= 1@)-&e = 1 B 0.15
= *2.1
ket.keteba
A.1* PEKERJAAN SLOO RAP
A.15.1 S-))
L"s Pe#"&p"#$ = 0.3 B
= 0.12
P"#C"#$ T)t"- = 12.2 ?
= 2.@)-&e = 0.12 B
= 3.52%
A.1+ PEKERJAAN DINDING RAP
A.1*.1 Di#!i#$ R"&p
L"s Pe#"&p"#$ = 8 2.1
7 2
= 12.%1
Kete'"-"# = 0.3 &
@)-&e = 12.%1 B
= 3.%3
@)-&e T)t"- = 3.%3 B
= +.*%*
ket.dindin
'.)r!es
L"s T)t"- = 2 >
= %
."-)k )r!es = 0.2 >
= 0.%
ket.tangga
&4
&6
&6
&6
&4
&4
&6
&4
&4
&6
&4
&4
&6
&6
&6
-
8/18/2019 Rab Matang sekali
53/157
EEVASI %.%% S&' (.%%
.1 PEKERJAAN KOLO
.1.1 K)-)&
L"s Pe#"&p"#$ = 0.5 B
= 0.25
@)-&e = 0.25 B
= 1
ket. keting
@.T)t"- = 1 B
= 0
.2 PEKERJAAN ALOK
.2.1 "-)k 1
L"s Pe#"&p"#$ = 0.3 B
= 0.21
P"#C"#$ T)t"- = %% ?
? 3*= 2*2 &
@)-&e = 0.21 B
= 55.02
.2.2 "-)k 2
L"s Pe#"&p"#$ = 0. B
= 0.1
P"#C"#$ T)t"- = 2%. ?
? 13.
11. ?
= 13%.%5 &
@)-&e = 0.1 B
= 13.%%5
.3 PEKERJAAN TANGGA F ORDES
.3.1 A#"k T"#$$"
L"s Pe#"&p"#$ = 8 0.25
7 2
= 0.03+5
@)-&e = 0.03+5 B
= 0.03+5
)-&e T)t"- = 0.03+5 B
= 0.1%+5
K"re#" T"#$$" D" Titik ,&"k" = 0.1%+5
= 1.%3+5
ket. jmla
&4
&6
&4
&4
&4
&6
&4
&4
&6
&4
&4
&6
&4
&4
-
8/18/2019 Rab Matang sekali
54/157
.3.2 )r!es
@)-&e = 2 B 2
= 0.
K"re#" T"#$$" D" Titik ,&"k" = 0.
= 0.%
.3.3 "-)k )r!es@)-&e = 0.25 B 0.2
= 0.1
K"re#" T"#$$" D" Titik ,&"k" = 0.1
= 0.2
. PEKERJAAN PELAT
..1 Pe-"t L"#t"i
L"s 1 = 2+ > 10
= 2+0L"s 2 = 12 > 12
= 1
L.T)t"- = 2+0 ? 1
= 1
@)-&e = 1 B 0.15
= *2.1
ket.keteba
..2 Pe-"t L"#t"i Ter"s
L"s = 2+.55 ? 21.%025
? 11. ?
= *.+1
@)-&e = *.+1 B 0.15
= 1.50*5
ket.keteba
@)-&e T)t"- PekerC""# Pe-"t =
..3 Pe-"t K"#)pi
L"s = 2+.55 ? 21.%025
? 11. ?
= *.+1
@)-&e = *.+1 B 0.1
= .*+1
ket.keteba
&4
&4
&4
&4
&4
&6
&6
&6
&4
&4
&6
&4
&4
&6
&4
-
8/18/2019 Rab Matang sekali
55/157
.5 PEKERJAAN DINDING /ORE LIIT
.5.1 Di#!i#$ /)re
L"s Pe#"&p"#$ = B
= 1.2
P"#C"#$ T)t"- = 3 ?
= 11 &
@)-&e = 1.2 B
= 13.2
EEVASI (.%% S&' *%.%%
HITUNGAN V2U3E PEKER,AAN PA'A EEVASI
HITUNGAN SA3A 'ENGAN PERHITUNGAN SEBE
&4
&6
&4
-
8/18/2019 Rab Matang sekali
56/157
man galian 2.1m
2.2 9 7 2
titik
an galian 1.1m
0.+
30 ? 10%
2*2
ebar 0.7 m dari lebar Sloof
-
8/18/2019 Rab Matang sekali
57/157
0.
12.2 + 5
2.
1.1
22 ? 12
? 12 ?
%
B 0.
12 m+ kelebihan1.2m
titik
titik
0.+
30 ? 10%
2*2
-
8/18/2019 Rab Matang sekali
58/157
0.5
.%
gian kolom Basement 4.8 m
0 titik
0.5
0.+
gian kolom Basement 4.8 m
0 titik
0.25
22 ? 12
12 ? 15
10
%
0.15
22 ? 12 ?
15 ? 10
%
0.3
-
8/18/2019 Rab Matang sekali
59/157
3 ? 5
11
-
8/18/2019 Rab Matang sekali
60/157
0.+
30 ? 10%
2*2
B 0.35 9
1
2*
B 2
ga basement 26 Bah
B 0.1
B 2
B 2
B 2
0.+
30 ? 10%
2*2
&4&4
&4
&4
&4
&4
-
8/18/2019 Rab Matang sekali
61/157
titik
an timbnan 0.7 m
-
8/18/2019 Rab Matang sekali
62/157
lan 0.1 m
lan 0.2 m
lan 0.1 m
lan 0.2 m
-
8/18/2019 Rab Matang sekali
63/157
lan plat 0.15 m
0.
12.2 + 5
2.
B 12.2 9
0.3
2
ramp 2 titik
2 > 2
2 > 2
dan bordes 2 titik
-
8/18/2019 Rab Matang sekali
64/157
0.5
gian kolom !t."" 4.00 m
0 titik
0.+
30 ? 10%
2*2
0.25
23. ? 13.
? 1*. ?
2.5
13%.%5
B 0.35 9
1
21
B 2
anak tangga !t ."" 21 Bah
&4
-
8/18/2019 Rab Matang sekali
65/157
B 0.1
B 2
B 2
B 2
lan plat 0.15 m
? 12.303
1.25 ? .5
lan plat 0.15 m
+*.*0*5
? 12.303
1.25 ? .5
lan plat 0.1 m
&4
&4
&4
-
8/18/2019 Rab Matang sekali
66/157
0.3
3 ? 5
11
.%% S&' *%.%%
U3NYA
-
8/18/2019 Rab Matang sekali
67/157
PERHITUNGAN PEMBESIAN DAN BEKISTING PEKERJAAN BETON
HITUNGAN PE3BESIAN 4 BEKISTING S2E5 S" 0%6
0.3 0.7 .+*10% 1
19 12 2.22
12 1.84 0.89
23.8095238095
bekisting
HITUNGAN PE3BESIAN 4 BEKISTING S2E5 RA3P S" 0
0.3 0.4 %.3333333 1
12 6 0.89
8 1.24 0.39
41.6666666667
bekisting
HITUNGAN PE3BESIAN 4 BEKISTING K223 1%71
0.5 0.5 .00 1
19 12 2.22
12 1.92 0.89
26.6666666667
bekisting
HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING BA2K
0.3 0.7 .+*10% 1
19 12 2.22
12 1.84 0.89
23.8095238095
bekisting
scafolding
HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING BA2K
0.25 0.4 10 1
19 5 2.22
12 1.14 0.89
50
bekisting
scafolding
-
8/18/2019 Rab Matang sekali
68/157
PERHITUNGAN PEMBESIAN DAN BEKISTING PEKERJAAN BETON
HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING BA2K B2
0.2 0.25 20 1
12 12 0.89
8 0.74 0.39
133.3333333333
bekisting
scafolding
HITUNGAN PEMBESIAN,SCAFOLDING & BEKISTING ANAK TANGGA 1 m3
Antrede Optrede Miring Panang !"asan
0.35 0.25 0.185 22.8571428571 0.04375
12 22.85714286 4 0.887048 0.58 0.2 114.2857142857 0.39424
12 0.185 0.2 114.2857142857 0.88704
bekisting
scafolding
1 0.15 *.******+ 1
% *.******+ 0.3% 0.3
.
'ekesti#$
s")-!i#$
0.5 0.1 20 1
12 3.3333333 0.%
10 0.5 0.*2133.33333333
'ekisti#$
s")-!i#$
HITUNGAN PE3BESIAN/SCA52'ING 'AN BEKISTING PEA
0.95 0.1 10.52*31* 1
8 6.333333333 0.39
8 1.05 0.39
52.6315789474
bekisting
HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING PEAT
HITUNGAN PE3BESIAN/SCA52'ING 4 BEKISTING PEAT
-
8/18/2019 Rab Matang sekali
69/157
PERHITUNGAN PEMBESIAN DAN BEKISTING PEKERJAAN BETON
.% 0.15 1.3%%%%% 1
1 2 1.21
1 .% 1.21
.2525253
'ekisti#$
HITUNGAN PE3BESIAN 'AN BEKISTING 'IN'ING BASE
-
8/18/2019 Rab Matang sekali
70/157
PERHITUNGAN PEMBESIAN DAN BEKISTING PEKERJAAN BETON
.% 0.15 1.3%%%%% 1
1 2 1.21
1 .% 1.21
.2525253
'ekisti#$
.% 0.3 0.* 1
1 2 1.21
1 .% 1.21
.*2*2*2*'ekisti#$
0.3 0.%333333 1
1 20 1.21
1 1.21
5.555555555*
'ekisti#$
2.00 0.250 2 1
1 20 1.21
10 .2* 0.*2
10
'ekisti#$
HITUNGAN PE3BESIAN 4 BEKISTING PIE CAP 9*6*6
2.00 0.40 1.25 1
16 10.00 3.06 1.58
16
6.25 4.56 1.58
bekisting
1 0.2 5 1
% 13.333333 0.3
% 0.3
HITUNGAN PE3BESIAN 'AN BEKISTING 'IN'ING RA
HITUNGAN PE3BESIAN 'AN BEKISTING 'IN'ING C2RE BA
HITUNGAN PE3BESIAN 'AN BEKISTING 'IN'ING C2RE
HITUNGAN PE3BESIAN 'AN BEKISTING P2ER PAT 'IN'ING
HITUNGAN PE3BESIAN 'AN BEKISTING ANTAI BASE3EN
-
8/18/2019 Rab Matang sekali
71/157
% " m0
105$ 133.3
105$ 1
1+
*.*********+
%6(% " m0
105$ *.5+
105$ 21
*%
*.*********+
% "m0
105$ 112
105$ %
1*0
%.00
" 0%6#% " m0
105$ 133
105$ 1
1+
%.10
1.3
* *16(% " m0
100$ 111
100$ 51
1*2
10.50
2.50
-
8/18/2019 Rab Matang sekali
72/157
'ES *16*% " m0
105$ 22
105$ 1
2*
1.00
.00
n %angga &ol"'e
1
105$ 85.15584105$ 27.439104
105$ 19.692288
132.287
9.987
4.229
105$ 1%.0105$ 1%.0
3+
*.*********+
*.*********+
105$ *2
105$ 3105
3
10
KAN2PI " m0
105$ 2%
105$ 23
50
11.22*315+%
ANTAI " m8
B2R'ES " m8
-
8/18/2019 Rab Matang sekali
73/157
105$ 2
105$ 5*
13.3333333333
ENT " m8
-
8/18/2019 Rab Matang sekali
74/157
105$ 2
105$ 5*
13.3333333333
105$ 21
105$ 2%
*.*********+
105$ 21
105$ 2%
*.*********+
105$ 51
105$ 2%
+%
1
.(: " m0
105$ 51
105$ +
%
2.*0
105$ 2+.*0
105$ 2+.*0
P " m8
SE3ENT " m8
I5T " m8
BASE3ENT " m8
4 RA3P " m8
-
8/18/2019 Rab Matang sekali
75/157
DAFTAR ANALISA ALAT BERAT
1 EXCAVATOR
A. (pesifikasi Alat
1 %enaga Alat 168
2 Prod"ksi Alat 60
). *akt" Alat
1 +'"r Alat 3
2 ,a' -era fektif Per/ari 8
4 /ari -era fektif Per%a"n 300
5 /ari -era fektif Per 3 %a"n 900
7 ,a' -era fektif Per 3 %a"n 7200
)iaa Alat
1 /arga Alat
2 )iaa Ad'inistrasi -epe'ilikan 20$
3 Paak 17$
4 *orksop (parepart 30$
5 )aan )akar (olar
a./arga Perliter p 15000
b.Pengg"naan Per/ari 200
6 -eb"t"an Oli 20$
7 -eb"t"an rees 20$
8 Penggantian ilter 20$
9 ai Operator 3 %a"n
a.ai Per )"lan p 4000000
b.!a'a -era 36
10 ai pe'bant" Operator 3 %a"n
a.ai Per )"lan p 1500000
b.!a'a -era 36
11ai Mekanik 3 %a"n
a.ai Per )"lan p 3000000
b.!a'a -era 36
12 ai ("per:isor
p 300.00
b.Prod"ksi Alat (ela'a 3 %a"n 432000
%otal )iaa
Prod"ksi Alat (ela'a 3 %a"n
Prod"ksi Alat Per ,a' ; ,a' -era fektif Per 3 %a"n
%otal )iaa < Prod"ksi Alat (ela'a 3 %a"n
a.ai Per '4
/arga Per '4 /asil -era
-
8/18/2019 Rab Matang sekali
76/157
2 DUMP TRUCK
A. (pesifikasi Alat
1 %enaga Alat 120
2 Prod"ksi Alat 132
). *akt" Alat
1 +'"r Alat 32 ,a' -era fektif Per/ari 8
4 /ari -era fektif Per%a"n 300
5 /ari -era fektif Per 3 %a"n 900
7 ,a' -era fektif Per 3 %a"n 7200
)iaa Alat
1 /arga Alat
2 )iaa Ad'inistrasi -epe'ilikan 20$
3 Paak 17$
4 *orksop (parepart 30$
5 )aan )akar (olar
a./arga Perliter p 15000b.Pengg"naan Per/ari 200
6 -eb"t"an Oli 20$
7 -eb"t"an rees 20$
8 Penggantian ilter 20$
9 ai Operator 3 %a"n
a.ai Per )"lan p 4000000
b.!a'a -era 36
10 ai pe'bant" Operator 3 %a"n
a.ai Per )"lan p 1500000
b.!a'a -era 36
11ai Mekanik 3 %a"n
a.ai Per )"lan p 3000000b.!a'a -era 36
12 ai ("per:isor
p 200.00
b.Prod"ksi Alat (ela'a 3 %a"n 950400
%otal )iaa
Prod"ksi Alat (ela'a 3 %a"n
Prod"ksi Alat Per ,a' ; ,a' -era fektif Per 3 %a"n
%otal )iaa < Prod"ksi Alat (ela'a 3 %a"n
a.ai Per '4
/arga Per '4 /asil -era
-
8/18/2019 Rab Matang sekali
77/157
3 MIXER MOBILE
A. (pesifikasi Alat
1 %enaga Alat 148
2 Prod"ksi Alat 35
). *akt" Alat
1 +'"r Alat 32 ,a' -era fektif Per/ari 8
4 /ari -era fektif Per%a"n 300
5 /ari -era fektif Per 3 %a"n 900
7 ,a' -era fektif Per 3 %a"n 7200
)iaa Alat
1 /arga Alat
2 )iaa Ad'inistrasi -epe'ilikan 20$
3 Paak 17$
4 *orksop (parepart 30$
5 )aan )akar (olar
a./arga Perliter p 15000b.Pengg"naan Per/ari 200
6 -eb"t"an Oli 20$
7 -eb"t"an rees 20$
8 Penggantian ilter 20$
9 ai Operator 3 %a"n
a.ai Per )"lan p 4000000
b.!a'a -era 36
10 ai pe'bant" Operator 3 %a"n
a.ai Per )"lan p 1500000
b.!a'a -era 36
11ai Mekanik 3 %a"n
a.ai Per )"lan p 3000000b.!a'a -era 36
12 ai ("per:isor
p 500.00
b.Prod"ksi Alat (ela'a 3 %a"n 252000
%otal )iaa
Prod"ksi Alat (ela'a 3 %a"n
Prod"ksi Alat Per ,a' ; ,a' -era fektif Per 3 %a"n
%otal )iaa < Prod"ksi Alat (ela'a 3 %a"n
a.ai Per '4
/arga Per '4 /asil -era
-
8/18/2019 Rab Matang sekali
78/157
4 CONCRETE PUMP
A. (pesifikasi Alat
1 %enaga Alat 170
2 Prod"ksi Alat 50
). *akt" Alat
1 +'"r Alat 32 ,a' -era fektif Per/ari 8
4 /ari -era fektif Per%a"n 300
5 /ari -era fektif Per 3 %a"n 900
7 ,a' -era fektif Per 3 %a"n 7200
)iaa Alat
1 /arga Alat
2 )iaa Ad'inistrasi -epe'ilikan 20$
3 Paak 17$
4 *orksop (parepart 30$
5 )aan )akar (olar
a./arga Perliter p 15000b.Pengg"naan Per/ari 200
6 -eb"t"an Oli 20$
7 -eb"t"an rees 20$
8 Penggantian ilter 20$
9 ai Operator 3 %a"n
a.ai Per )"lan p 4000000
b.!a'a -era 36
10 ai pe'bant" Operator 3 %a"n
a.ai Per )"lan p 1500000
b.!a'a -era 36
11ai Mekanik 3 %a"n
a.ai Per )"lan p 3000000b.!a'a -era 36
12 ai ("per:isor
p 400.00
b.Prod"ksi Alat (ela'a 3 %a"n 360000
%otal )iaa
Prod"ksi Alat (ela'a 3 %a"n
Prod"ksi Alat Per ,a' ; ,a' -era fektif Per 3 %a"n
%otal )iaa < Prod"ksi Alat (ela'a 3 %a"n
a.ai Per '4
/arga Per '4 /asil -era
-
8/18/2019 Rab Matang sekali
79/157
5 WHELL LOADER
A. (pesifikasi Alat
1 %enaga Alat 168
2 Prod"ksi Alat 120
). *akt" Alat
1 +'"r Alat 32 ,a' -era fektif Per/ari 8
4 /ari -era fektif Per%a"n 300
5 /ari -era fektif Per 3 %a"n 900
7 ,a' -era fektif Per 3 %a"n 7200
)iaa Alat
1 /arga Alat
2 )iaa Ad'inistrasi -epe'ilikan 20$
3 Paak 17$
4 *orksop (parepart 30$
5 )aan )akar (olar
a./arga Perliter p 15000b.Pengg"naan Per/ari 200
6 -eb"t"an Oli 20$
7 -eb"t"an rees 20$
8 Penggantian ilter 20$
9 ai Operator 3 %a"n
a.ai Per )"lan p 4000000
b.!a'a -era 36
10 ai pe'bant" Operator 3 %a"n
a.ai Per )"lan p 1500000
b.!a'a -era 36
11ai Mekanik 3 %a"n
a.ai Per )"lan p 3000000b.!a'a -era 36
12 ai ("per:isor
p 200.00
b.Prod"ksi Alat (ela'a 3 %a"n 864000
%otal )iaa
Prod"ksi Alat (ela'a 3 %a"n
Prod"ksi Alat Per ,a' ; ,a' -era fektif Per 3 %a"n
%otal )iaa < Prod"ksi Alat (ela'a 3 %a"n
a.ai Per '4
/arga Per '4 /asil -era
-
8/18/2019 Rab Matang sekali
80/157
6 HUMMER HIDROLIK
A. (pesifikasi Alat
1 %enaga Alat 220
2 Prod"ksi Alat 30
). *akt" Alat
1 +'"r Alat 32 ,a' -era fektif Per/ari 8
4 /ari -era fektif Per%a"n 300
5 /ari -era fektif Per 3 %a"n 900
7 ,a' -era fektif Per 3 %a"n 7200
)iaa Alat
1 /arga Alat
2 )iaa Ad'inistrasi -epe'ilikan 20$
3 Paak 17$
4 *orksop (parepart 30$
5 )aan )akar (olar
a./arga Perliter p 15000b.Pengg"naan Per/ari 200
6 -eb"t"an Oli 20$
7 -eb"t"an rees 20$
8 Penggantian ilter 20$
9 ai Operator 3 %a"n
a.ai Per )"lan p 4000000
b.!a'a -era 36
10 ai pe'bant" Operator 3 %a"n
a.ai Per )"lan p 1500000
b.!a'a -era 36
11ai Mekanik 3 %a"n
a.ai Per )"lan p 3000000b.!a'a -era 36
12 ai ("per:isor
p 600.00
b.Prod"ksi Alat (ela'a 3 %a"n 216000
%otal )iaa
Prod"ksi Alat (ela'a 3 %a"n
Prod"ksi Alat Per ,a' ; ,a' -era fektif Per 3 %a"n
%otal )iaa < Prod"ksi Alat (ela'a 3 %a"n
a.ai Per '4
/arga Per '4 /asil -era
-
8/18/2019 Rab Matang sekali
81/157
7 TOWER LIFT
A. (pesifikasi Alat
1 %enaga Alat 158
2 Prod"ksi Alat 7
). *akt" Alat
1 +'"r Alat 32 ,a' -era fektif Per/ari 8
4 /ari -era fektif Per%a"n 300
5 /ari -era fektif Per 3 %a"n 900
7 ,a' -era fektif Per 3 %a"n 7200
)iaa Alat
1 /arga Alat
2 )iaa Ad'inistrasi -epe'ilikan 20$
3 Paak 17$
4 *orksop (parepart 30$
5 )aan )akar (olar
a./arga Perliter p 15000b.Pengg"naan Per/ari 200
6 -eb"t"an Oli 20$
7 -eb"t"an rees 20$
8 Penggantian ilter 20$
9 ai Operator 3 %a"n
a.ai Per )"lan p 4000000
b.!a'a -era 36
10 ai pe'bant" Operator 3 %a"n
a.ai Per )"lan p 1500000
b.!a'a -era 36
11ai Mekanik 3 %a"n
a.ai Per )"lan p 3000000b.!a'a -era 36
12 ai ("per:isor
p 2500.00
b.Prod"ksi Alat (ela'a 3 %a"n 50400
%otal )iaa
Prod"ksi Alat (ela'a 3 %a"n
Prod"ksi Alat Per ,a' ; ,a' -era fektif Per 3 %a"n
%otal )iaa < Prod"ksi Alat (ela'a 3 %a"n
a.ai Per '4
/arga Per '4 /asil -era
-
8/18/2019 Rab Matang sekali
82/157
8 TOWER CRANE
A. (pesifikasi Alat
1 %enaga Alat 240
2 Prod"ksi Alat 40
). *akt" Alat
1 +'"r Alat 32 ,a' -era fektif Per/ari 8
4 /ari -era fektif Per%a"n 300
5 /ari -era fektif Per 3 %a"n 900
7 ,a' -era fektif Per 3 %a"n 7200
)iaa Alat
1 /arga Alat
2 )iaa Ad'inistrasi -epe'ilikan 20$
3 Paak 17$
4 *orksop (parepart 30$
5 )aan )akar (olar
a./arga Perliter p 15000b.Pengg"naan Per/ari 200
6 -eb"t"an Oli 20$
7 -eb"t"an rees 20$
8 Penggantian ilter 20$
9 ai Operator 3 %a"n
a.ai Per )"lan p 4000000
b.!a'a -era 36
10 ai pe'bant" Operator 3 %a"n
a.ai Per )"lan p 1500000
b.!a'a -era 36
11ai Mekanik 3 %a"n
a.ai Per )"lan p 3000000b.!a'a -era 36
12 ai ("per:isor
p 500.00
b.Prod"ksi Alat (ela'a 3 %a"n 288000
%otal )iaa
Prod"ksi Alat (ela'a 3 %a"n
Prod"ksi Alat Per ,a' ; ,a' -era fektif Per 3 %a"n
%otal )iaa < Prod"ksi Alat (ela'a 3 %a"n
a.ai Per '4
/arga Per '4 /asil -era
-
8/18/2019 Rab Matang sekali
83/157
/P
%a"n
,a'
/ari
/ari
,a'
p 2000000000
/arga Alat p 400000000
/arga Alat p 340000000
/arga Alat p 600000000
p 2700000000
!iter
-
8/18/2019 Rab Matang sekali
84/157
/P
%a"n,a'
/ari
/ari
,a'
p 1500000000
/arga Alat p 300000000
/arga Alat p 255000000
/arga Alat p 450000000
p 2700000000
)aan )akar p 540000000
)aan )akar p 540000000
)aan )akar p 540000000
p 144000000
-
8/18/2019 Rab Matang sekali
85/157
/P
%a"n,a'
/ari
/ari
,a'
p 2200000000
/arga Alat p 440000000
/arga Alat p 374000000
/arga Alat p 660000000
p 2700000000
)aan )akar p 540000000
)aan )akar p 540000000
)aan )akar p 540000000
p 144000000
-
8/18/2019 Rab Matang sekali
86/157
/P
%a"n,a'
/ari
/ari
,a'
p 2500000000
/arga Alat p 500000000
/arga Alat p 425000000
/arga Alat p 750000000
p 2700000000
)aan )akar p 540000000
)aan )akar p 540000000
)aan )akar p 540000000
p 144000000
-
8/18/2019 Rab Matang sekali
87/157
/P
%a"n,a'
/ari
/ari
,a'
p 2500000000
/arga Alat p 500000000
/arga Alat p 425000000
/arga Alat p 750000000
p 2700000000
)aan )akar p 540000000
)aan )akar p 540000000
)aan )akar p 540000000
p 144000000
-
8/18/2019 Rab Matang sekali
88/157
/P
M=
'=
p 9765600000
216000 '=
p 45211
-
8/18/2019 Rab Matang sekali
89/157
/P
%a"n,a'
/ari
/ari
,a'
p 3000000000
/arga Alat p 600000000
/arga Alat p 510000000
/arga Alat p 900000000
p 2700000000
)aan )akar p 540000000
)aan )akar p 540000000
)aan )akar p 540000000
p 144000000
-
8/18/2019 Rab Matang sekali
90/157
/P
%a"n,a'
/ari
/ari
,a'
p 3500000000
/arga Alat p 700000000
/arga Alat p 595000000
/arga Alat p 1050000000
p 2700000000
)aan )akar p 540000000
)aan )akar p 540000000
)aan )akar p 540000000
p 144000000
-
8/18/2019 Rab Matang sekali
91/157
-
8/18/2019 Rab Matang sekali
92/157
'A5TAR A
HARGA SATUA
NO. KOEF. URAIAN PEKERJAAN SAT.
1 2 3 4
1
A. BETON
BAHAN
16.000 Semen Zak
0.650 Pasir M3
0.750 Split M3
1.000 Air Ls
UPAH KE!A
".500 Peker#a $%H
1."00 &'kan( $%H
0.500 Kepala &'kan( $%H
0.050 Man)*r $%H
0.050 S'per+is*r $%H
PEALA&AN
1.000 M*,ile Mi-er M3
1.000 *n/rete P'mp M3
A………………
1 M3 PEKERJAAN PENGECORAN K 600 (Bsmt. s/d t.
-
8/18/2019 Rab Matang sekali
93/157
-
8/18/2019 Rab Matang sekali
94/157
NO. KOEF. URAIAN PEKERJAAN SAT.
1 2 3 4
2 A. BETON
BAHAN
16.000 Semen Zak
0.650 Pasir M3
0.750 Split M3
1.000 Air Ls
UPAH KE!A
".500 Peker#a $%H
1."00 &'kan( $%H
0.500 Kepala &'kan( $%H
0.050 Man)*r $%H
0.050 S'per+is*r $%H
PEALA&AN1.000 M*,ile Mi-er M3
1.000 rane Lit M3
A………………
1 M3
PEKERJAAN PENGECORAN K 600 (t.III!
-
8/18/2019 Rab Matang sekali
95/157
NO. KOEF. URAIAN PEKERJAAN SAT.
1 2 3 4
3 A. BETON
BAHAN
16.000 Semen Zak
0.650 Pasir M3
0.750 Split M3
1.000 Air Ls
UPAH KE!A
".500 Peker#a $%H
1."00 &'kan( $%H
0.500 Kepala &'kan( $%H
0.050 Man)*r $%H
0.050 S'per+is*r $%H
PEALA&AN1.000 M*,ile Mi-er M3
1.000 rane Lit M3
A………………
4A. BETON
1 M
3
PEKERJAAN PENGECORAN K 600 (t.I"!
1 M3
PEKERJAAN PENGECORAN K 600 (t."!
-
8/18/2019 Rab Matang sekali
96/157
BAHAN
16.000 Semen Zak
0.650 Pasir M3
0.750 Split M31.000 Air Ls
UPAH KE!A
".500 Peker#a $%H
1."00 &'kan( $%H
0.500 Kepala &'kan( $%H
0.050 Man)*r $%H
0.050 S'per+is*r $%H
PEALA&AN1.000 M*,ile Mi-er M3
1.000 rane Lit M3
A………………
-
8/18/2019 Rab Matang sekali
97/157
NO. KOEF. URAIAN PEKERJAAN SAT.
1 2 3 4
#
B. BEKESTINGBAHAN
.000 M'ltipleks L,r
3.500 K2. Meranti M3
0."50 Pak' K(
UPAH KE!A
3.000 Peker#a $%H
".500 &'kan( $%H
0.500 Kepala &'kan( $%H
0."50 Man)*r $%H
0.050 S'per+is*r $%H
B………………
6 100 KG PEKERJAAN PEMBESIAN
C. PEMBESIAN
BAHAN
1"0.000 Besi Bet*n U3 K(
6.000 Kaat Bet*n K(
UPAH KE!A
10 M2 PEKERJAAN BEKESTING
-
8/18/2019 Rab Matang sekali
98/157
3.000 Peker#a $%H
3.000 &'kan( $%H
".500 Kepala &'kan( $%H
0.500 Man)*r $%H
0.050 S'per+is*r $%H
C………………
-
8/18/2019 Rab Matang sekali
99/157
NO. KOEF. URAIAN PEKERJAAN SAT.
1 2 3 4
$
%. SCAFO%ING / STEING
BAHAN
1".000 S/a*l)in( M"
UPAH KE!A
".000 Peker#a $%H
4.000 &'kan( $%H
0.400 Kepala &'kan( $%H
0.150 Man)*r $%H
0.050 S'per+is*r $%H
D………………
1/2 D
Untuk Beton tanpa Ce
Untuk Poer dan Sloef =
Untuk Kolom = A + B +
Untuk Balok, Plat & Rn! Balk
&
UPAH KE!A
10 M; PEKERJAAN SCAFO%ING
1 M3 GAIAN TANA'
-
8/18/2019 Rab Matang sekali
100/157
0.400 Peker#a $%H
0.075 Man)*r $%H
0.005 S'per+is*r $%H
PEALA&AN
1.000 E-/a+at*r Ls
1.000 'mp &r'/k Ls
-
8/18/2019 Rab Matang sekali
101/157
NO. KOEF. URAIAN PEKERJAAN SAT.
1 2 3 4
UPAH KE!A
0."00 Peker#a $%H
0.0"5 Man)*r $%H
0.005 S'per+is*r $%H
PEALA&AN
1.000 E-/a+at*r Ls
1.000 'mp &r'/k Ls
1.000 Han) i,rat*r Ls
10
BAHAN
1."00 Pasir Ur'( L*kal 8 M3
UPAH KE!A
0.500 Peker#a $%H
0."50 Man)*r $%H
0.005 S'per+is*r $%H
1.000 Han) i,rat*r Ls
1 M3 TANA' TIMBUNAN
1 M3 URUGAN PASIR
-
8/18/2019 Rab Matang sekali
102/157
-
8/18/2019 Rab Matang sekali
103/157
-
8/18/2019 Rab Matang sekali
104/157
-
8/18/2019 Rab Matang sekali
105/157
AISA
PEKER,AAN
'ARGA JUMA'
# 6 ) 2 * #
p 50:000.00 p 900:000.00
p 60:000.00 p 3:000.00
p 90:000.00 p 60:000.00
p 10:000.00 p 10:000.00
"otal Rp #$#,$$$%$$
p 40:000.00 p 100:000.00
p 50:000.00 p 60:000.00
p 60:000.00 p 30:000.00
p 60:000.00 p 3:000.00
p 100:000.00 p 5:000.00
"otal Rp 1#,$$$%$$
p 33:437.00 p 33:437.00
p "4:947.00 p "4:947.00
"otal Rp ',2(%$$
)umla* Rp 1,1',2(%$$
II!
-
8/18/2019 Rab Matang sekali
106/157
-
8/18/2019 Rab Matang sekali
107/157
'ARGA JUMA'
# 6 ) 2 * #
p 50:000.00 p 900:000.00
p 60:000.00 p 3:000.00
p 90:000.00 p 60:000.00
p 10:000.00 p 10:000.00
"otal Rp #$#,$$$%$$
p 40:000.00 p 100:000.00
p 50:000.00 p 60:000.00
p 60:000.00 p 30:000.00
p 60:000.00 p 3:000.00
p 100:000.00 p 5:000.00
"otal Rp 1#,$$$%$$
p 33:437.00 p 33:437.00
p 36:959.00 p 36:959.00
"otal Rp $,2#'%$$
)umla* Rp 1,1,2#'%$$
-
8/18/2019 Rab Matang sekali
108/157
-
8/18/2019 Rab Matang sekali
109/157
p 50:000.00 p 900:000.00
p 60:000.00 p 3:000.00
p 90:000.00 p 60:000.00p 10:000.00 p 10:000.00
"otal Rp #$#,$$$%$$
p 40:000.00 p 100:000.00
p 50:000.00 p 60:000.00
p 60:000.00 p 30:000.00
p 60:000.00 p 3:000.00
p 100:000.00 p 5:000.00
"otal Rp 1#,$$$%$$
p 33:437.00 p 33:437.00
p 49:744.71 p 49:744.71
"otal Rp 2,11%1
)umla* Rp 1,1#,11%1
-
8/18/2019 Rab Matang sekali
110/157
'ARGA JUMA'
# 6 ) 2 * #
p 400:000.00 p 3:600:000.00
p ":000:000.00 p 7:000:000.00
p 15:000.00 p 3:750.00
"otal Rp 1$,$-,'$%$$
p 40:000.00 p 1"0:000.00
p 50:000.00 p 1"5:000.00
p 60:000.00 p 30:000.00
p 60:000.00 p 15:000.00
p 100:000.00 p 5:000.00
"otal Rp 2#',$$$%$$
)umla* Rp 1$,#,'$%$$
p 0:000.00 p 10:900:000.00
p "0:000.00 p 1"0:000.00
"otal Rp 1$,#2$,$$$%$$
-
8/18/2019 Rab Matang sekali
111/157
p 40:000.00 p 1"0:000.00
p 50:000.00 p 150:000.00
p 60:000.00 p 150:000.00
p 60:000.00 p 30:000.00
p 100:000.00 p 5:000.00
"otal Rp ('',$$$%$$
)umla* Rp 11,-',$$$%$$
-
8/18/2019 Rab Matang sekali
112/157
'ARGA JUMA'
# 6 ) 2 * #
p 300:000.00 p 3:600:000.00
"otal Rp -,$$,$$$%$$
p 40:000.00 p 90:000.00
p 50:000.00 p "00:000.00
p 60:000.00 p "4:000.00
p 60:000.00 p :000.00
p 100:000.00 p 5:000.00
"otal Rp -1,$$$%$$
)umla* Rp -,#1,$$$%$$
Rp 1,#'#,$$$%$$
akan A Rp 1,1',2(%$$
+ B + C Rp 2-,(-#,$-(%$$
+ 1/2 D Rp 2',-#,$-(%$$
= A + B + C + D Rp 2,-',$-(%$$
-
8/18/2019 Rab Matang sekali
113/157
-
8/18/2019 Rab Matang sekali
114/157
'ARGA JUMA'
# 6 ) 2 * #
p 40:000.00 p 9:000.00
p 60:000.00 p 1:500.00
p 100:000.00 p 500.00
"otal Rp 1$,$$$%$$
p 19:740.00 p 19:740.00
p 7:703.00 p 7:703.00
p 5:000.00 p 5:000.00
"otal Rp -1,((-%$$
)umla* Rp (1,((-%$$
p 50:000.00 p 60:000.00
"otal Rp $,$$$%$$
p 40:000.00 p "0:000.00
p 60:000.00 p 15:000.00
p 100:000.00 p 500.00
p 5:000.00 p 5:000.00
-
8/18/2019 Rab Matang sekali
115/157
"otal Rp ($,'$$%$$
)umla* Rp 1$$,'$$%$$
-
8/18/2019 Rab Matang sekali
116/157
'ARGA JUMA'
# 6 ) 2 * #
p 0:000.00 p 10:900:000.00
p "0:000.00 p "0:000.00
p 50:000.00 p 900:000.00
p 60:000.00 p 3:000.00
p 90:000.00 p 60:000.00
p 10:000.00 p 10:000.00
"otal Rp 11,2#,$$$%$$
p 40:000.00 p 190:000.00
p 50:000.00 p 150:000.00
p 50:000.00 p 60:000.00
p 60:000.00 p 0:000.00
p 60:000.00 p 0:000.00
p 60:000.00 p 49:000.00
p 100:000.00 p 5:000.00
"otal Rp 2-,$$$%$$
p "00:000.00 p "00:000.00
p 500:000.00 p 500:000.00
-
8/18/2019 Rab Matang sekali
117/157
"otal Rp $$,$$$%$$
)umla* Rp 1-,$'2,$$$%$$
-
8/18/2019 Rab Matang sekali
118/157
-
8/18/2019 Rab Matang sekali
119/157
A. 1 or beton
). 0.8 )ekisting
. 1.6 )esi
8 )A!O- )1
A. 1 or beton). 0.81 )ekisting
. 1.74 )esi
> 0.143 (cafolding
9 A@A- %A@A
A. 1 or beton
). 1 )ekisting
. 1.33 )esi
> 0.43 (cafolding
10 )A!O- )O>(
A. 1 or beton
). 1.4 )ekisting
. 2.64 )esi
> 0.4 (cafolding
-
8/18/2019 Rab Matang sekali
120/157
NO. KOEF. URAIAN PEK.
1 2
11 P!A% )O>(
A. 1 or beton
). 3.4 )ekisting. 1.05 )esi
> 1 (cafolding
12 !A@%A? )A(M@% >A@ AMP
A. 1 or beton
. 0.55 )esi
13 (!O AMP
A. 1 or beton
). 0.67 )ekisting
. 0.68 )esi
14 >?@>?@ O AMP
A. 1 or beton
). 1.4 )ekisting
. 1 )esi
15 P!A% !A@%A?
A. 1 or beton
). 0.67 )ekisting
. 0.37 )esi
> 0.67 (cafolding
-
8/18/2019 Rab Matang sekali
121/157
NO. KOEF. URAIAN PEK.
1 2
1-O!OM A. 1 or beton
). 0.8 )ekisting
. 1.6 )esi
2 )A!O- )1
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.143 (cafolding
3 )A!O- )2
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.25 (cafolding
4 >?@>?@ O !?%
A. 1 or beton). 0.67 )ekisting
. 0.5 )esi
5 A@A- %A@A
A. 1 or beton
). 1 )ekisting
. 1.33 )esi
> 0.43 (cafolding
6 )A!O- )O>(
A. 1 or beton
). 1.4 )ekisting
. 2.64 )esi
> 0.4 (cafolding
1 M 3 PEKERJAAN LANTAI I (0.00 s/d .00 m)
-
8/18/2019 Rab Matang sekali
122/157
7 P!A% )O>(
A. 1 or beton
). 3.4 )ekisting
. 1.05 )esi
> 1 (cafolding
8 P!A% !A@%A?
A. 1 or beton
). 0.67 )ekisting
. 0.37 )esi
> 0.67 (cafolding
-
8/18/2019 Rab Matang sekali
123/157
NO. KOEF. URAIAN PEK.
1 2
1-O!OM A. 1 or beton
). 0.8 )ekisting
. 1.6 )esi
2 )A!O- )1
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.143 (cafolding
3 )A!O- )2
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.25 (cafolding
4 >?@>?@ O !?%
A. 1 or beton). 0.67 )ekisting
. 0.5 )esi
5 A@A- %A@A
A. 1 or beton
). 1 )ekisting
. 1.33 )esi
> 0.43 (cafolding
6 )A!O- )O>(
A. 1 or beton
). 1.4 )ekisting
. 2.64 )esi
> 0.4 (cafolding
1 M 3 PEKERJAAN LANTAI II (.00 s/d !.00 m)
-
8/18/2019 Rab Matang sekali
124/157
7 P!A% )O>(
A. 1 or beton
). 3.4 )ekisting
. 1.05 )esi
> 1 (cafolding
8 P!A% !A@%A?
A. 1 or beton
). 0.67 )ekisting
. 0.37 )esi
> 0.67 (cafolding
9 P!A% -A@OP?
A. 1 or beton
). 1 )ekisting. 0.5 )esi
> 1 (cafolding
-
8/18/2019 Rab Matang sekali
125/157
NO. KOEF. URAIAN PEK.
1 2
1-O!OM A. 1 or beton
). 0.8 )ekisting
. 1.6 )esi
2 )A!O- )1
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.143 (cafolding
3 )A!O- )2
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.25 (cafolding
4 >?@>?@ O !?%
A. 1 or beton). 0.67 )ekisting
. 0.5 )esi
5 A@A- %A@A
A. 1 or beton
). 1 )ekisting
. 1.33 )esi
> 0.43 (cafolding
6 )A!O- )O>(
A. 1 or beton
). 1.4 )ekisting
. 2.64 )esi
> 0.4 (cafolding
1 M 3 PEKERJAAN LANTAI III (!.00 s/d 12.00 m)
-
8/18/2019 Rab Matang sekali
126/157
7 P!A% )O>(
A. 1 or beton
). 3.4 )ekisting
. 1.05 )esi
> 1 (cafolding
8 P!A% !A@%A?
A. 1 or beton
). 0.67 )ekisting
. 0.37 )esi
> 0.67 (cafolding
9 P!A% -A@OP?
A. 1 or beton
). 1 )ekisting. 0.5 )esi
> 1 (cafolding
-
8/18/2019 Rab Matang sekali
127/157
NO. KOEF. URAIAN PEK.
1 2
1-O!OM A. 1 or beton
). 0.8 )ekisting
. 1.6 )esi
2 )A!O- )1
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.143 (cafolding
3 )A!O- )2
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.25 (cafolding
4 >?@>?@ O !?%
A. 1 or beton). 0.67 )ekisting
. 0.5 )esi
5 A@A- %A@A
A. 1 or beton
). 1 )ekisting
. 1.33 )esi
> 0.43 (cafolding
6 )A!O- )O>(
A. 1 or beton
). 1.4 )ekisting
. 2.64 )esi
> 0.4 (cafolding
1 M 3 PEKERJAAN LANTAI I" (12.00 s/d 1#.00 m)
-
8/18/2019 Rab Matang sekali
128/157
7 P!A% )O>(
A. 1 or beton
). 3.4 )ekisting
. 1.05 )esi
> 1 (cafolding
8 P!A% !A@%A?
A. 1 or beton
). 0.67 )ekisting
. 0.37 )esi
> 0.67 (cafolding
9 P!A% -A@OP?
A. 1 or beton
). 1 )ekisting. 0.5 )esi
> 1 (cafolding
-
8/18/2019 Rab Matang sekali
129/157
NO. KOEF. URAIAN PEK.
1 2
1-O!OM A. 1 or beton
). 0.8 )ekisting
. 1.6 )esi
2 )A!O- )1
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.143 (cafolding
3 )A!O- )2
A. 1 or beton
). 0.81 )ekisting
. 1.74 )esi
> 0.25 (cafolding
4 >?@>?@ O !?%
A. 1 or beton). 0.67 )ekisting
. 0.5 )esi
5 A@A- %A@A
A. 1 or beton
). 1 )ekisting
. 1.33 )esi
> 0.43 (cafolding
6 )A!O- )O>(
A. 1 or beton
). 1.4 )ekisting
. 2.64 )esi
> 0.4 (cafolding
1 M 3 PEKERJAAN LANTAI " (1#.00 s/d 20.00 m)
-
8/18/2019 Rab Matang sekali
130/157
7 P!A% )O>(
A. 1 or beton
). 3.4 )ekisting
. 1.05 )esi
> 1 (cafolding
8 P!A% !A@%A?
A. 1 or beton
). 0.67 )ekisting
. 0.37 )esi
> 0.67 (cafolding
9 P!A% -A@OP?
A. 1 or beton
). 1 )ekisting. 0.5 )esi
> 1 (cafolding
-
8/18/2019 Rab Matang sekali
131/157
-
8/18/2019 Rab Matang sekali
132/157
-
8/18/2019 Rab Matang sekali
133/157
-
8/18/2019 Rab Matang sekali
134/157
p 1:165:"94.00 p 1165284.00p 10898750.00 p 8719000.00
p 11375000.00 p 18200000.00
TOTAL Rp 3,3!%,!$$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50p 11375000.00 p 19792500.00
p 3918000.00 p 560274.00
TOTAL Rp 2','##,$2!
p 1:165:"94.00 p 1165284.00p 10898750.00 p 10898750.00
p 11375000.00 p 15128750.00
p 3918000.00 p 1684740.00
TOTAL Rp !',2,#3!
p 1:165:"94.00 p 1165284.00p 10898750.00 p 15258250.00
p 11375000.00 p 30030000.00
p 3918000.00 p 1567200.00
-
8/18/2019 Rab Matang sekali
135/157
$AR%A SATUAN JUMLA$
3 &1 ' 3
TOTAL Rp $!,'2,#'!
p 1:165:"94.00 p 1165284.00p 10898750.00 p 37055750.00p 11375000.00 p 11943750.00
p 3918000.00 p 3918000.00
TOTAL Rp #,!21,$3!
p 1:165:"94.00 p 1165284.00p 11375000.00 p 6256250.00
TOTAL Rp 1%,22,!!%$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50
p 11375000.00 p 7735000.00
TOTAL Rp 2#,#"',$3!
p 1:165:"94.00 p 1165284.00p 10898750.00 p 15258250.00
p 11375000.00 p 11375000.00
TOTAL Rp 1$,31,2$%$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50
p 11375000.00 p 4208750.00
p 3918000.00 p 2625060.00
-
8/18/2019 Rab Matang sekali
136/157
$AR%A SATUAN JUMLA$
3 &1 ' 3
TOTAL Rp 2','!,2'!p 1:165:"94.00 p 1165284.00p 10898750.00 p 8719000.00
p 11375000.00 p 18200000.00
TOTAL Rp 3,3!%,!$$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 560274.00
TOTAL Rp 3,#%$,2#1$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 979500.00
TOTAL Rp 1!,1$!,"!%$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50
p 11375000.00 p 5687500.00
TOTAL Rp 2','##,$2!
p 1:165:"94.00 p 1165284.00p 10898750.00 p 10898750.00
p 11375000.00 p 15128750.00
p 3918000.00 p 1684740.00
TOTAL Rp !',2,#3!
p 1:165:"94.00 p 1165284.00p 10898750.00 p 15258250.00
p 11375000.00 p 30030000.00
p 3918000.00 p 1567200.00
-
8/18/2019 Rab Matang sekali
137/157
-
8/18/2019 Rab Matang sekali
138/157
$AR%A SATUAN JUMLA$
3 &1 ' 3
TOTAL Rp 2','!,2'!p 1:165:"94.00 p 1165284.00p 10898750.00 p 8719000.00
p 11375000.00 p 18200000.00
TOTAL Rp 3,3!%,!$$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 560274.00
TOTAL Rp 3,#%$,2#1$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 979500.00
TOTAL Rp 1!,1$!,"!%$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50
p 11375000.00 p 5687500.00
TOTAL Rp 2','##,$2!
p 1:165:"94.00 p 1165284.00p 10898750.00 p 10898750.00
p 11375000.00 p 15128750.00
p 3918000.00 p 1684740.00
TOTAL Rp !',2,#3!
p 1:165:"94.00 p 1165284.00p 10898750.00 p 15258250.00
p 11375000.00 p 30030000.00
p 3918000.00 p 1567200.00
-
8/18/2019 Rab Matang sekali
139/157
TOTAL Rp $!,'2,#'!
p 1:165:"94.00 p 1165284.00p 10898750.00 p 37055750.00
p 11375000.00 p 11943750.00
p 3918000.00 p 3918000.00
TOTAL Rp 1$,31,2$%$
p 1:165:"94.00 p 1165284.00p 10898750.00 p 7302162.50
p 11375000.00 p 4208750.00
p 3918000.00 p 2625060.00
TOTAL Rp 21,%%",$3!
p 1:165:"94.00 p 1165284.00
p 10898750.00 p 10898750.00p 11375000.00 p 5687500.00
p 3918000.00 p 3918000.00
-
8/18/2019 Rab Matang sekali
140/157
$AR%A SATUAN JUMLA$
3 &1 ' 3
TOTAL Rp 2',"%,2"$p 1:177:"5.00 p 1177295.00p 10898750.00 p 8719000.00
p 11375000.00 p 18200000.00
TOTAL Rp 3,3$',$%$
p 1:177:"5.00 p 1177295.00p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 560274.00
TOTAL Rp 3,###,2'2$
p 1:177:"5.00 p 1177295.00p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 979500.00
TOTAL Rp 1!,1%%,"$#$
p 1:177:"5.00 p 1177295.00p 10898750.00 p 7302162.50
p 11375000.00 p 5687500.00
TOTAL Rp 2',''",$3$
p 1:177:"5.00 p 1177295.00p 10898750.00 p 10898750.00
p 11375000.00 p 15128750.00
p 3918000.00 p 1684740.00
TOTAL Rp !',32,#!$
p 1:177:"5.00 p 1177295.00p 10898750.00 p 15258250.00
p 11375000.00 p 30030000.00
p 3918000.00 p 1567200.00
-
8/18/2019 Rab Matang sekali
141/157
TOTAL Rp $!,"!,#"$
p 1:177:"5.00 p 1177295.00p 10898750.00 p 37055750.00
p 11375000.00 p 11943750.00
p 3918000.00 p 3918000.00
TOTAL Rp 1$,313,2%#$
p 1:177:"5.00 p 1177295.00p 10898750.00 p 7302162.50
p 11375000.00 p 4208750.00
p 3918000.00 p 2625060.00
TOTAL Rp 21,%'1,$!$
p 1:177:"5.00 p 1177295.00
p 10898750.00 p 10898750.00p 11375000.00 p 5687500.00
p 3918000.00 p 3918000.00
-
8/18/2019 Rab Matang sekali
142/157
$AR%A SATUAN JUMLA$
3 &1 ' 3
TOTAL Rp 2',11,'23#p 1:19":9"3.70 p 1182823.70p 10898750.00 p 8719000.00
p 11375000.00 p 18200000.00
TOTAL Rp 3,3%3,$'$2
p 1:19":9"3.70 p 1182823.70p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 560274.00
TOTAL Rp 3,#'2,'112
p 1:19":9"3.70 p 1182823.70p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 979500.00
TOTAL Rp 1!,1#2,!'%2
p 1:19":9"3.70 p 1182823.70p 10898750.00 p 7302162.50
p 11375000.00 p 5687500.00
TOTAL Rp 2','"$,%3#
p 1:19":9"3.70 p 1182823.70p 10898750.00 p 10898750.00
p 11375000.00 p 15128750.00
p 3918000.00 p 1684740.00
TOTAL Rp !',3',2#3#
p 1:19":9"3.70 p 1182823.70p 10898750.00 p 15258250.00
p 11375000.00 p 30030000.00
p 3918000.00 p 1567200.00
-
8/18/2019 Rab Matang sekali
143/157
TOTAL Rp $!,1,323#
p 1:19":9"3.70 p 1182823.70p 10898750.00 p 37055750.00
p 11375000.00 p 11943750.00
p 3918000.00 p 3918000.00
TOTAL Rp 1$,31',#"%2
p 1:19":9"3.70 p 1182823.70p 10898750.00 p 7302162.50
p 11375000.00 p 4208750.00
p 3918000.00 p 2625060.00
TOTAL Rp 21,%'#,#3#
p 1:19":9"3.70 p 1182823.70
p 10898750.00 p 10898750.00p 11375000.00 p 5687500.00
p 3918000.00 p 3918000.00
-
8/18/2019 Rab Matang sekali
144/157
$AR%A SATUAN JUMLA$
3 &1 ' 3
TOTAL Rp 2',1',1'1#1p 1:19:191.71 p 1189181.71p 10898750.00 p 8719000.00
p 11375000.00 p 18200000.00
TOTAL Rp 3,3%","!321
p 1:19:191.71 p 1189181.71p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 560274.00
TOTAL Rp 3,#'",1%"21
p 1:19:191.71 p 1189181.71p 10898750.00 p 8827987.50
p 11375000.00 p 19792500.00
p 3918000.00 p 979500.00
TOTAL Rp 1!,1#','!!21
p 1:19:191.71 p 1189181.71p 10898750.00 p 7302162.50
p 11375000.00 p 5687500.00
TOTAL Rp 2',"1,!21#1
p 1:19:191.71 p 1189181.71p 10898750.00 p 10898750.00
p 11375000.00 p 15128750.00
p 3918000.00 p 1684740.00
TOTAL Rp !',!!,%31#1
p 1:19:191.71 p 1189181.71p 10898750.00 p 15258250.00
p 11375000.00 p 30030000.00
p 3918000.00 p 1567200.00
-
8/18/2019 Rab Matang sekali
145/157
-
8/18/2019 Rab Matang sekali
146/157
-
8/18/2019 Rab Matang sekali
147/157
-
8/18/2019 Rab Matang sekali
148/157
ESTI3ASI ENGINEERING 9 E
P E K E R , A A N <
PE3BANGUNAN 5AI'H =UHI,RAH H2TE
KEN'ARI
NO URAIAN PEKERJAAN "O. SAT.
1 2 3 PR..0AR3.S
A PEKERJAAN PEN%A'UUAN
1 ireksi Keet 1.00 Ls
" ;')an( 1.00 Ls
3 Pem,ersi
-
8/18/2019 Rab Matang sekali
149/157
1 K*l*m 49.00
" in)in( *re Basement 70.56
3 in)in( *re amp 7.6
4 in)in( /*re lit 15.94
5 Anak &an((a "."9
6 Bal*k B*r)es 0."0
7 Pelat B*r)es 0.90
9 Bal*k B1 55.0" Lantai Basement 9".90
10 Lantai amp 1"."0
11 Pelat Lantai 6".10
m4
m4
m4
m4
m4
m4
m4
m4m4
m4
m4
-
8/18/2019 Rab Matang sekali
150/157
NO URAIAN PEKERJAAN "O. SAT. 1 2 3 A"A3 3 4$%$$ 6/d (%$$ m7
F PEKERJAAN BETON ANTAI I
1 K*l*m 40.00
" in)in( *re Lit 13."0
4 Anak &an((a 1.94
5 Bal*k B*r)es 0."0
6 Pelat B*r)es 0.90
7 Bal*k B1 55.0"
9 Bal*k B" 13.9
Pelat Lantai 76.61
A"A3 33 4(%$$ 6/d %$$ m7
G PEKERJAAN BETON ANTAI II
1 K*l*m 40.00
" in)in( *re Lit 13."0
4 Anak &an((a 1.94
5 Bal*k B*r)es 0."0
6 Pelat B*r)es 0.90
7 Bal*k B1 55.0"
9 Bal*k B" 13.9
Pelat Lantai 76.61
10 Pelat Kan*pi .67
A"A3 333 4%$$ 6/d 12%$$ m7
' PEKERJAAN BETON ANTAI III
1 K*l*m 40.00
" in)in( *re Lit 13."0
4 Anak &an((a 1.94
5 Bal*k B*r)es 0."0
6 Pelat B*r)es 0.90
7 Bal*k B1 55.0"
9 Bal*k B" 13.9
Pelat Lantai 76.6110 Pelat Kan*pi .67
A"A3 3; 412%$$ 6/d 1%$$ m7
I PEKERJAAN BETON ANTAI I"
1 K*l*m 40.00
" in)in( *re Lit 13."0
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4
m4m4
m4
m4
-
8/18/2019 Rab Matang sekali
151/157
4 Anak &an((a 1.94
5 Bal*k B*r)es 0."0
6 Pelat B*r)es 0.90
7 Bal*k B1 55.0"
9 Bal*k B" 13.9
Pelat Lantai 76.61
10 Pelat Kan*pi .67
m4
m4
m4
m4
m4
m4
m4
-
8/18/2019 Rab Matang sekali
152/157
NO URAIAN PEKERJAAN "O. SAT. 1 2 3 A"A3 ; 41%$$ 6/d 2$%$$ m7
J PEKERJAAN BETON ANTAI "
1 K*l*m 40.00
" in)in( *re Lit 13."0
4 Anak &an((a 1.94
5 Bal*k B*r)es 0."0
6 Pelat B*r)es 0.90
7 Bal*k B1 55.0"
9 Bal*k B" 13.9
Pelat Lantai 76.61
10 Pelat Kan*pi .67
P.U"UP
K PEKERJAAN PENUTUP
1 em*,ilisasi Alat 1.00 Ls
" Pen(em,alian Alat 1.00 Ls
3 Pem,ersi
-
8/18/2019 Rab Matang sekali
153/157
:
N' C2NVENTI2N
'ARGA SAT JM. 'ARGA
4 #)2 + 4
p 3:000:000.00 p 3:000:000.00
p 9:"50:000.00 p 9:"50:000.00
p 6:750:000.00 p 6:750:000.00
p 60:000:000.00 p 60:000:000.00
S,- Tt 1 R $&000000.00
J,m A R $&000000.00
p 47:443.00 p 41:"46:44."0
p 47:443.00 p 3:131:"39.00
p 47:443.00 p 9:34:69.00
p 47:443.00 p 9:971:941.00
p 47:443.00 p 10:""9:710.90
S,- Tt 2 R $1&2&$02.00
J,m B R 14&2&$02.00
p 41:443.00 p 5:3"0:45".34p 41:443.00 p 4:641:616.00
p 100:500.00 p 4:160:700.00
p 100:500.00 p 613:050.00
S,- Tt 3 R 14$3#&1&.34
J,m C R 164#64#20.34
p 30:4:745.00 p 3":36":333:"7.41
p 15:146:45.00 p 6:373:376.00
p 11:1"7:65.00 p 545:"55:"1.00p "9:"5:46.50 p 1:554:96":"56.43
p 16:"0":446.50 p 57:16":"31."5
p "9:094:"94.00 p 16:59:99.00
S,- Tt 4 R 3#6#$$0$0.0
J,m % R 3#141#0.43
-
8/18/2019 Rab Matang sekali
154/157
p "9:094:"94.00 p 1:349:045:63".00
p "7:79:534.00 p 1:61:464:55.04
p "7:79:534.00 p "13:65:53".3"
p 14:154:46.50 p ""4:"14:35".56
p "9:977:5"4.00 p 65:66:367.10
p 49:0"0:734.00 p :604:146.90
p 54:09":794.00 p 43:"66:""7."0
p 30:346:045.50 p 1:66:63:4"3.41p 7:4"1:534.00 p 614:503:015."0
p 7:4"1:534.00 p 0:54":714.90
p 15:301:"56.50 p 50:"09:0"9.65
S,- Tt # R $10&43.0&
J,m E R 43040#&.#1
-
8/18/2019 Rab Matang sekali
155/157
'ARGA SAT JM. 'ARGA4 #)2 + 4
p "9:094:"94.00 p 1:1"3:371:360.00
p 14:154:46.50 p 196:945:"3.90
p "9:977:5"4.00 p 53:06":450.35
p 49:0"0:734.00 p :604:146.90
p 54:09":794.00 p 43:"66:""7."0
p 30:346:045.50 p 1:66:63:4"3.41
p 30:765:"71.50 p 4"7:175:74.79
p 15:301:"56.50 p 1:17":175:706.07
S,- Tt 6 R 46140402.40
J,m F R 4$$2612#1.2
p "9:094:"94.00 p 1:1"3:371:360.00
p 14:154:46.50 p 196:945:"3.90
p "9:977:5"4.00 p 53:06":450.35
p 49:0"0:734.00 p :604:146.90
p 54:09":794.00 p 43:"66:""7."0
p 30:346:045.50 p 1:66:63:4"3.41
p 30:765:"71.50 p 4"7:175:74.79
p 15:301:"56.50 p 1:17":175:706.07
p "1:66:534.00 p "0:566:063.31
S,- Tt $ R 4&4$0646#.$2
J,m G R #2