mmm mutual fund

21

Click here to load reader

Upload: aizul-zakaria-bin-hamzah

Post on 20-Dec-2015

15 views

Category:

Documents


0 download

DESCRIPTION

MMM Mutual Fund

TRANSCRIPT

Page 1: MMM Mutual Fund

MMM Mutual FundJADUAL PENGIRAAN KEUNTUNGAN MENGIKUT BULAN

Bulan Modal Modal + 30% Untung Bersih Lot1 300 MYR 390.00 MYR 90.00 1.32 MYR 390.00 MYR 507.00 MYR 117.00 23 MYR 507.00 MYR 659.10 MYR 152.10 04 MYR 659.10 MYR 856.83 MYR 197.73 05 MYR 856.83 MYR 1,113.88 MYR 257.05 06 MYR 1,113.88 MYR 1,448.04 MYR 334.16 07 MYR 1,448.04 MYR 1,882.46 MYR 434.41 18 MYR 1,882.46 MYR 2,447.19 MYR 564.74 19 MYR 2,447.19 MYR 3,181.35 MYR 734.16 1

10 MYR 3,181.35 MYR 4,135.75 MYR 954.40 111 MYR 4,135.75 MYR 5,376.48 MYR 1,240.73 212 MYR 5,376.48 MYR 6,989.43 MYR 1,612.94 213 MYR 6,989.43 MYR 9,086.25 MYR 2,096.83 314 MYR 9,086.25 MYR 11,812.13 MYR 2,725.88 415 MYR 11,812.13 MYR 15,355.77 MYR 3,543.64 516 MYR 15,355.77 MYR 19,962.50 MYR 4,606.73 617 MYR 19,962.50 MYR 25,951.25 MYR 5,988.75 818 MYR 25,951.25 MYR 33,736.62 MYR 7,785.37 1119 MYR 33,736.62 MYR 43,857.61 MYR 10,120.99 1420 MYR 43,857.61 MYR 57,014.89 MYR 13,157.28 1821 MYR 57,014.89 MYR 74,119.36 MYR 17,104.47 2322 MYR 74,119.36 MYR 96,355.17 MYR 22,235.81 3023 MYR 96,355.17 MYR 125,261.72 MYR 28,906.55 3924 MYR 125,261.72 MYR 162,840.23 MYR 37,578.51 51

MYR 162,540.23

ASB Dividen Per Year: MYR 9,770.41Monthly MYR 814.20

SLOT EMAIL PHONE NILAI LOT PROFIT1 [email protected] 138317581 MYR 990.00 MYR 297.002 [email protected] 194865785 MYR 990.00 MYR 297.003 [email protected] 1128806785 MYR 0.00 MYR 0.004 [email protected] 104865785 MYR 0.00 MYR 0.005 [email protected] 118317581 MYR 0.00 MYR 0.006 [email protected] 137648291 MYR 0.00 MYR 0.007 MYR 0.00 MYR 0.00

Page 2: MMM Mutual Fund

8 MYR 0.00 MYR 0.009 MYR 0.00 MYR 0.00

10 MYR 0.00 MYR 0.0011 MYR 0.00 MYR 0.0012 MYR 0.00 MYR 0.0013 MYR 0.00 MYR 0.0014 MYR 0.00 MYR 0.0015 MYR 0.00 MYR 0.0016 MYR 0.00 MYR 0.0017 MYR 0.00 MYR 0.0018 MYR 0.00 MYR 0.0019 MYR 0.00 MYR 0.0020 MYR 0.00 MYR 0.0021 MYR 0.00 MYR 0.0022 MYR 0.00 MYR 0.0023 MYR 0.00 MYR 0.0024 MYR 0.00 MYR 0.0025 MYR 0.00 MYR 0.0026 MYR 0.00 MYR 0.0027 MYR 0.00 MYR 0.0028 MYR 0.00 MYR 0.0029 MYR 0.00 MYR 0.0030 MYR 0.00 MYR 0.0031 MYR 0.00 MYR 0.0032 MYR 0.00 MYR 0.0033 MYR 0.00 MYR 0.0034 MYR 0.00 MYR 0.0035 MYR 0.00 MYR 0.0036 MYR 0.00 MYR 0.0037 MYR 0.00 MYR 0.0038 MYR 0.00 MYR 0.0039 MYR 0.00 MYR 0.0040 MYR 0.00 MYR 0.0041 MYR 0.00 MYR 0.0042 MYR 0.00 MYR 0.0043 MYR 0.00 MYR 0.0044 MYR 0.00 MYR 0.0045 MYR 0.00 MYR 0.0046 MYR 0.00 MYR 0.0047 MYR 0.00 MYR 0.0048 MYR 0.00 MYR 0.0049 MYR 0.00 MYR 0.0050 MYR 0.00 MYR 0.0051 MYR 0.00 MYR 0.0052 MYR 0.00 MYR 0.00

Page 3: MMM Mutual Fund

53 MYR 0.00 MYR 0.0054 MYR 0.00 MYR 0.0055 MYR 0.00 MYR 0.0056 MYR 0.00 MYR 0.0057 MYR 0.00 MYR 0.0058 MYR 0.00 MYR 0.0059 MYR 0.00 MYR 0.0060 MYR 0.00 MYR 0.0061 MYR 0.00 MYR 0.0062 MYR 0.00 MYR 0.0063 MYR 0.00 MYR 0.0064 MYR 0.00 MYR 0.0065 MYR 0.00 MYR 0.0066 MYR 0.00 MYR 0.0067 MYR 0.00 MYR 0.0068 MYR 0.00 MYR 0.0069 MYR 0.00 MYR 0.0070 MYR 0.00 MYR 0.0071 MYR 0.00 MYR 0.0072 MYR 0.00 MYR 0.0073 MYR 0.00 MYR 0.0074 MYR 0.00 MYR 0.0075 MYR 0.00 MYR 0.0076 MYR 0.00 MYR 0.0077 MYR 0.00 MYR 0.0078 MYR 0.00 MYR 0.0079 MYR 0.00 MYR 0.0080 MYR 0.00 MYR 0.0081 MYR 0.00 MYR 0.0082 MYR 0.00 MYR 0.0083 MYR 0.00 MYR 0.0084 MYR 0.00 MYR 0.0085 MYR 0.00 MYR 0.0086 MYR 0.00 MYR 0.0087 MYR 0.00 MYR 0.0088 MYR 0.00 MYR 0.0089 MYR 0.00 MYR 0.0090 MYR 0.00 MYR 0.0091 MYR 0.00 MYR 0.0092 MYR 0.00 MYR 0.0093 MYR 0.00 MYR 0.0094 MYR 0.00 MYR 0.0095 MYR 0.00 MYR 0.0096 MYR 0.00 MYR 0.0097 MYR 0.00 MYR 0.00

Page 4: MMM Mutual Fund

98 MYR 0.00 MYR 0.0099 MYR 0.00 MYR 0.00

100 MYR 0.00 MYR 0.00101 MYR 0.00 MYR 0.00

Capital Set PH Mula PH Akhir PH Selesai GH1280 24-Jul 8-Aug 18-Aug 21-Aug

$1,472.00 6-Aug 21-Aug 31-Aug 3-Sep$1,692.80 19-Aug 3-Sep 13-Sep 16-Sep$1,946.72 1-Sep 16-Sep 26-Sep 29-Sep$2,238.73 14-Sep 29-Sep 9-Oct 12-Oct$2,574.54 27-Sep 12-Oct 22-Oct 25-Oct$2,960.72 10-Oct 25-Oct 4-Nov 7-Nov$3,404.83 23-Oct 7-Nov 17-Nov 20-Nov$3,915.55 5-Nov 20-Nov 30-Nov 3-Dec$4,502.88 18-Nov 3-Dec 13-Dec 16-Dec$5,178.31 1-Dec 16-Dec 26-Dec 29-Dec$5,955.06 14-Dec 29-Dec 8-Jan 11-Jan$6,848.32 27-Dec 11-Jan 21-Jan 24-Jan$7,875.57 9-Jan 24-Jan 3-Feb 6-Feb$9,056.90 22-Jan 6-Feb 16-Feb 19-Feb

$10,415.44 4-Feb 19-Feb 1-Mar 4-Mar$11,977.75 17-Feb 4-Mar 14-Mar 17-Mar$13,774.42 2-Mar 17-Mar 27-Mar 30-Mar$15,840.58 15-Mar 30-Mar 9-Apr 12-Apr$18,216.67 28-Mar 12-Apr 22-Apr 25-Apr$20,949.17 10-Apr 25-Apr 5-May 8-May$24,091.54 23-Apr 8-May 18-May 21-May$27,705.27 6-May 21-May 31-May 3-Jun$31,861.07 19-May 3-Jun 13-Jun 16-Jun$36,640.23 1-Jun 16-Jun 26-Jun 29-Jun$42,136.26 14-Jun 29-Jun 9-Jul 12-Jul$48,456.70 27-Jun 12-Jul 22-Jul 25-Jul$55,725.20 10-Jul 25-Jul 4-Aug 7-Aug$64,083.98 23-Jul 7-Aug 17-Aug 20-Aug$73,696.58 5-Aug 20-Aug 30-Aug 2-Sep$84,751.07 18-Aug 2-Sep 12-Sep 15-Sep$97,463.73 31-Aug 15-Sep 25-Sep 28-Sep

$112,083.29 13-Sep 28-Sep 8-Oct 11-Oct$128,895.78 26-Sep 11-Oct 21-Oct 24-Oct$148,230.15 9-Oct 24-Oct 3-Nov 6-Nov

Page 5: MMM Mutual Fund

$170,464.67 22-Oct 6-Nov 16-Nov 19-Nov$196,034.37 4-Nov 19-Nov 29-Nov 2-Dec$225,439.53 17-Nov 2-Dec 12-Dec 15-Dec$259,255.45 30-Nov 15-Dec 25-Dec 28-Dec$298,143.77 13-Dec 28-Dec 7-Jan 10-Jan$342,865.34 26-Dec 10-Jan 20-Jan 23-Jan$394,295.14 8-Jan 23-Jan 2-Feb 5-Feb$453,439.41 21-Jan 5-Feb 15-Feb 18-Feb

Page 6: MMM Mutual Fund

Minimum Invest Per Lot: MYR 30Maximum Invest Per Lot: MYR 3180

Jumlah sumbangan pertama 300

TOTAL PROFIT CURRENT MONTH MYR 594.00

BANK ACCOUNT BANK ACC NUMBER

MAYBANK 162272619283CIMB 7601995978

BANK RAKYAT 220931072597

Page 7: MMM Mutual Fund

PUBLIC BANK 4769068514AM BANKRHB BANK

AFFIN BANKHONG LEONG BANK

BANK ISLAMALLIANCE BANK

BSN BANKBANK MUAMALAT

AGRO BANK

Page 8: MMM Mutual Fund

Profit Amount Balance Slot$1,472.00 $192.00 1 Total Balance$1,692.80 $220.80 1$1,946.72 $253.92 1$2,238.73 $292.01 1$2,574.54 $335.81 1$2,960.72 $386.18 1$3,404.83 $444.11 2$3,915.55 $510.72 2$4,502.88 $587.33 2$5,178.31 $675.43 2$5,955.06 $776.75 2$6,848.32 $893.26 3$7,875.57 $1,027.25 3$9,056.90 $1,181.34 3

$10,415.44 $1,358.54 4$11,977.75 $1,562.32 4$13,774.42 $1,796.66 5$15,840.58 $2,066.16 5$18,216.67 $2,376.09 6$20,949.17 $2,732.50 7$24,091.54 $3,142.38 8$27,705.27 $3,613.73 9$31,861.07 $4,155.79 10$36,640.23 $4,779.16 12$42,136.26 $5,496.03 14$48,456.70 $6,320.44 16$55,725.20 $7,268.50 18$64,083.98 $8,358.78 21$73,696.58 $9,612.60 24$84,751.07 $11,054.49 27$97,463.73 $12,712.66 31

$112,083.29 $14,619.56 36$128,895.78 $16,812.49 41$148,230.15 $19,334.37 47$170,464.67 $22,234.52 54

Page 9: MMM Mutual Fund

$196,034.37 $25,569.70 62$225,439.53 $29,405.16 71$259,255.45 $33,815.93 82$298,143.77 $38,888.32 94$342,865.34 $44,721.57 108$394,295.14 $51,429.80 124$453,439.41 $59,144.27 143$521,455.32 $68,015.91 164

Page 10: MMM Mutual Fund

Monthly ExspensesDescription Amount

Dept 1922Insurance 610House Rent 550

Page 11: MMM Mutual Fund

Electric Bill 100Phone Bill 150Credit Card 300Petrol 700Toll 350Others 150Taska 610Total 5442

Page 12: MMM Mutual Fund

$520,175.32

Page 13: MMM Mutual Fund

ACC zuluvhana[@]gmail.comCapital Set PH Mula PH Akhir PH Selesai GH Profit Amount Balance Slot Acc Baru

1280 24-Jul 8-Aug 18-Aug 21-Aug $1,472.00 $192.00 1$1,472.00 6-Aug 21-Aug 31-Aug 3-Sep $1,692.80 $220.80 1$1,692.80 19-Aug 3-Sep 13-Sep 16-Sep $1,946.72 $253.92 1$1,946.72 1-Sep 16-Sep 26-Sep 29-Sep $2,238.73 $292.01 1$2,238.73 14-Sep 29-Sep 9-Oct 12-Oct $2,574.54 $335.81 1$2,574.54 27-Sep 12-Oct 22-Oct 25-Oct $2,960.72 $386.18 1$2,960.72 10-Oct 25-Oct 4-Nov 7-Nov $3,404.83 $444.11 2 1$3,404.83 23-Oct 7-Nov 17-Nov 20-Nov $3,915.55 $510.72 2$3,915.55 5-Nov 20-Nov 30-Nov 3-Dec $4,502.88 $587.33 2$4,502.88 18-Nov 3-Dec 13-Dec 16-Dec $5,178.31 $675.43 2$5,178.31 1-Dec 16-Dec 26-Dec 29-Dec $5,955.06 $776.75 2$5,955.06 14-Dec 29-Dec 8-Jan 11-Jan $6,848.32 $893.26 3 1$6,848.32 27-Dec 11-Jan 21-Jan 24-Jan $7,875.57 $1,027.25 3$7,875.57 9-Jan 24-Jan 3-Feb 6-Feb $9,056.90 $1,181.34 3$9,056.90 22-Jan 6-Feb 16-Feb 19-Feb $10,415.44 $1,358.54 4 1

$10,415.44 4-Feb 19-Feb 1-Mar 4-Mar $11,977.75 $1,562.32 4$11,977.75 17-Feb 4-Mar 14-Mar 17-Mar $13,774.42 $1,796.66 5 1$13,774.42 2-Mar 17-Mar 27-Mar 30-Mar $15,840.58 $2,066.16 5$15,840.58 15-Mar 30-Mar 9-Apr 12-Apr $18,216.67 $2,376.09 6 1$18,216.67 28-Mar 12-Apr 22-Apr 25-Apr $20,949.17 $2,732.50 7 1$20,949.17 10-Apr 25-Apr 5-May 8-May $24,091.54 $3,142.38 8 1$24,091.54 23-Apr 8-May 18-May 21-May $27,705.27 $3,613.73 9 1$27,705.27 6-May 21-May 31-May 3-Jun $31,861.07 $4,155.79 10 1$31,861.07 19-May 3-Jun 13-Jun 16-Jun $36,640.23 $4,779.16 12 2$36,640.23 1-Jun 16-Jun 26-Jun 29-Jun $42,136.26 $5,496.03 14 2$42,136.26 14-Jun 29-Jun 9-Jul 12-Jul $48,456.70 $6,320.44 16 2$48,456.70 27-Jun 12-Jul 22-Jul 25-Jul $55,725.20 $7,268.50 18 2$55,725.20 10-Jul 25-Jul 4-Aug 7-Aug $64,083.98 $8,358.78 21 3$64,083.98 23-Jul 7-Aug 17-Aug 20-Aug $73,696.58 $9,612.60 24 3$73,696.58 5-Aug 20-Aug 30-Aug 2-Sep $84,751.07 $11,054.49 27 3$84,751.07 18-Aug 2-Sep 12-Sep 15-Sep $97,463.73 $12,712.66 31 4$97,463.73 31-Aug 15-Sep 25-Sep 28-Sep $112,083.29 $14,619.56 36 5

$112,083.29 13-Sep 28-Sep 8-Oct 11-Oct $128,895.78 $16,812.49 41 6$128,895.78 26-Sep 11-Oct 21-Oct 24-Oct $148,230.15 $19,334.37 47 6$148,230.15 9-Oct 24-Oct 3-Nov 6-Nov $170,464.67 $22,234.52 54 7$170,464.67 22-Oct 6-Nov 16-Nov 19-Nov $196,034.37 $25,569.70 62 7$196,034.37 4-Nov 19-Nov 29-Nov 2-Dec $225,439.53 $29,405.16 71 9$225,439.53 17-Nov 2-Dec 12-Dec 15-Dec $259,255.45 $33,815.93 82 11$259,255.45 30-Nov 15-Dec 25-Dec 28-Dec $298,143.77 $38,888.32 94 12$298,143.77 13-Dec 28-Dec 7-Jan 10-Jan $342,865.34 $44,721.57 108 14$342,865.34 26-Dec 10-Jan 20-Jan 23-Jan $394,295.14 $51,429.80 124 16$394,295.14 8-Jan 23-Jan 2-Feb 5-Feb $453,439.41 $59,144.27 143 19$453,439.41 21-Jan 5-Feb 15-Feb 18-Feb $521,455.32 $68,015.91 164 21

Page 14: MMM Mutual Fund

Total Balance $520,175.32

Buka akaun baru