ica 2 - baru.xls

75
REKAPITULA PEKERJAAN : PENYEMPURNAAN T ANGGUL, KRIB LOKASI : KABUP ATEN LUMAJANG SATUAN KEGIA T AN : PENGENDALIAN LAHAR GUNUNG S SATUAN KERJA : SNVT PELAKSANAAN JARINGAN SU T AHUN ANGGARAN : 201 NO URAIAN PEKERJAAN I PEKERJAAN PERSI AP AN II MOBI LISASI III PEKE RJ AAN COVERI NG DAN DEW A TE RI NG IV PEKERJAAN T ANAH V PEKERJ AAN P AS ANGAN, SIARAN, PLESTERAN & SP ARA TOR VI PEKERJ AAN PAS ANGAN BRONJONG & BATU KOSONG VI I PEKERJ AAN COR BETON, PEMBESI AN & BEGISTI NG TERBILANG : TUJUH MILIAR TUJUH BELAS J

Upload: anonymous-ffd1fpzi2

Post on 18-Feb-2018

222 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 1/75

REKAPITULA

PEKERJAAN : PENYEMPURNAAN TANGGUL, KRIB

LOKASI : KABUPATEN LUMAJANG

SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUNG S

SATUAN KERJA : SNVT PELAKSANAAN JARINGAN SUTAHUN ANGGARAN : 201

NO URAIAN PEKERJAAN

I PEKERJAAN PERSIAPAN

II MOBILISASI

III PEKERJAAN COVERING DAN DEWATERING

IV PEKERJAAN TANAH

V PEKERJAAN PASANGAN, SIARAN, PLESTERAN & SPARATOR 

VI PEKERJAAN PASANGAN BRONJONG & BATU KOSONG

VII PEKERJAAN COR BETON, PEMBESIAN & BEGISTING

TERBILANG   : TUJUH MILIAR TUJUH BELAS J

Page 2: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 2/75

I DAFTAR KUANTITAS DAN HARGA

WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG

  EMERU

  MBER AIR BRANTAS, BBWS BRANTAS

HARGAKETERANGAN

R!

1,416,900.00

80,80,000.00

!"8,100,000.00

""!,!9,400.00

4,"!,484,000.00

60",#9!,00.00

4,9#","!.00

J"#$%& ,',*+,+2.00

PPN 10 ',*+,+.20

T-%$ +,1/2,2*,00/.20

P#"$%% +,1/2,2*,000.00

  TA DELAPAN RATUS DUA BELAS RIBU RUPIAH

Page 3: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 3/75

PEKERJAAN :

LOKASI :

SATUAN KEGIATAN :

SATUAN KERJA :

TAHUN ANGGARAN :

NO

$

I PEKERJAAN PERSIAPAN

1.1 P'()*)+$' B$'()'$' S)'($ U'-)* MC

II MOBILISASI

!.1 M%/$ $' D2%/$ $/$- %+$-

III PEKERJAAN 3OVERING DAN DEW

#.1 P2%)$-$' C3+'( $' P'(+'($'

#.! P2%'(*$+$' C3+'(

IV PEKERJAAN TANAH

4.1 G$/$' T5 E -$'$7 %+%$-) '($'

4.! U+)($' -$'$7 *2%$/ T5 B! $+ 7$/4.# T2%)'$' -$'$7 T5 B ! A $+ /)$+ 5$

4.4 T2%)'$' -$'$7 '($' A/$- B+$- $' M

V PEKERJAAN PASANGAN, SIARAN,

.1 P$$'($' %$-) %/$7 '($' 5 1 P: ; 4

.! S$+$' '($' S5 1 P: ; ! P

.# P/-+$' -%$/ 1. :2 '($' 5 1 P: ;

.4 P2$$'($' S5$+$-+ < D/$-$

VI PEKERJAAN PASANGAN BRONJO

6.1 P$$'($' B+'='( K$>$- ? # 22 P$%+

6.! P$$'( B$-) K'(

VII PEKERJAAN 3OR BETON, PEMBES

".1 C+ B-' K 1"

".! P2%$'

".# B(-'(

Page 4: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 4/75

TERBILANG   :

Page 5: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 5/75

DAFTAR KUANTITAS DAN HARG

PENYEMPURNAAN TANGGUL, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLI

KABUPATEN LUMAJANG

PENGENDALIAN LAHAR GUNUNG SEMERU

SNVT PELAKSANAAN JARINGAN SUMBER AIR BRANTAS, BBWS BRANTAS

201

URAIAN PEKERJAAN SATUAN VOLUME

 % :

L* 1

/ 1

ATERING

2# #000.00

2# #000.00

:$3$-+ 2# "001.00

($/$' '($' $/$- %+$- 2# 400.00$-*$' $' +$5*$' '($' $/$- %+$- 2# 9!!9.00

$')$ C3+ S/ 2# 180.00

LESTERAN 4 SPARATOR 

P 2# 68"".00

2! 1!!.00

# P 2! 198.00

2! #4.00

G 4 BATU KOSONG

*$' !,00 1,00 0,0 2# 1!!.00

2# "0.00

IAN 4 BEGISTING

2# 8.00

*( 1!4.00

2! 1".00

J"#$%&

Page 6: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 6/75

T-%$

P#"$%%

TUJUH MILIAR SERATUS SEMBILAN PULUH DUA JUTA TIGA RATUS DUA PUL

Page 7: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 7/75

DIK) KAB. LUMAJANG

HARGA (R!)KETERANGAN

SATUAN JUMLAH

@ (

1,416,900.00 1,416,900.00

1,*1,/00.00

80,80,000.00 80,80,000.00

0,'0,000.00

"1,000.00 !1#,000,000.00

!1,"00.00 6,100,000.00

2+,100,000.00

4#,100.00 #01,"4#,100.00

!0,800.00 8,#!0,000.0048,"00.00 449,4!,#00.00

"1,000.00 1!,"80,000.00

++2,2/',*00.00

6"9,600.00 4,6"#,609,!00.00

4#,800.00 66,66#,600.00

0,"00.00 10,0#8,600.00

6#,900.00 !,1"!,600.00

*,+'2,**,000.00

#86,#00.00 4"#,!1",00.00

1"8,900.00 1#4,1",000.00

0+,/2,'00.00

1,0#1,00.00 8,!!,000.00

!",#0#.00 #,#8,"!.00

196,000.00 #4,#00,000.00

*',/+,'+2.00

R! ,',*+,+2.00

Page 8: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 8/75

R! +,1/2,2*,00/.20

R! +,1/2,2*,000.00

H EMPAT RIBU RUPIAH

Page 9: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 9/75

ANALI

PEKERJAAN : PENYEMPURNAAN TANGGUL, KR

LOKASI : KABUPATEN LUMAJANG

SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUN

SATUAN KERJA : SNVT PELAKSANAAN JARINGAN

TAHUN ANGGARAN : 201

K%"!% : L"#%5%6

N-. J78 P95%% : 1.1

J78 P95%% : P6"9"% B%6"% S"6%7 U"9

S%"% P#%;%% : L-9  

N- U%7% P95%%

I BAHAN

1. P$-* K$) U*)+$' 4<6 0 :2

!. C$- M'

#. P$*) P$)'(

II TENAGA

1. J)+) U*)+  

!. P*+=$

III ALAT

1. P$>$- U*)+ 

!. M-+$'

#. P$/)

IV REPRODUKSI

1. C5 B)*) MC A4

V B$$ U2)2 $' K)'-)'($'

VI J)2/$7 H$+($

VII H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : 2.1

J78 P95%% : M-7$78%87 <% D#-7$78%87 %$% %S%"% P#%;%% : $8

Page 10: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 10/75

N- U%7% P95%%

I MOBILISASI

1. B)//+  

!. E:$3$-+  

#. D)25 T+):* 

4. V%+$-+ R//+ 

. S-$25+  

6. M/'

". P25$ A+ 4

8. P25$ A+ !

9. P:* U5

10. P$>$- U*)+ 

II DEMOBILISASI

1. B)//+  

!. E:$3$-+  

#. D)25 T+):* 

4. V%+$-+ R//+ 

. S-$25+  

6. M/'

". P25$ A+ 4

8. P25$ A+ !

9. P:* U5

10. P$>$- U*)+ 

III B$$ U2)2 $' K)'-)'($'

IV J)2/$7 H$+($

V H%6% S%"% P95%%

PEKERJA

K%"!% : L"#%5%6

N-. J78 P95%% : .1J78 P95%% : P#"%% 3-=76 <% P676%

S%"% P#%;%% : #

N- U%7% P95%%

I BAHAN

1. B$2%)

!. G*  

II TENAGA1. M$'+  

! P*+=$

Page 11: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 11/75

III ALAT

1. E:$3$-+  

!. S)%2+%/ P)25

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : .2

J78 P95%% : P#-69%% 3-=76

S%"% P#%;%% : #

N- U%7% P95%%

I BAHAN

II TENAGA

1. M$'+  

III ALAT

1. E:$3$-+  

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : *.1

J78 P95%% : G%$7% T;! E ' (%%& %") <6

S%"% P#%;%% : #

N- U%7% P95%%

I BAHAN

II TENAGA

1. M$'+  

III ALAT

1. E:$3$-+  !. D)25 T+):*  

Page 12: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 12/75

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : *.2

J78 P95%% : U"6% %%& 9#%$7 T;! B2 <%7 &

S%"% P#%;%% : #

N- U%7% P95%%

I BAHAN

II TENAGA

1. M$'+  

!. P*+=$

III ALAT

1. E:$3$-+  

!. S-$25+  

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : *.

J78 P95%% : T7#"% %%& T;! B 2 A <%7 $"%

S%"% P#%;%% : #

N- U%7% P95%%

I BAHAN

II TENAGA

1. M$'+  

!. P*+=$

III ALAT

1. E:$3$-+  

!. D)25 T+):*  

4. V%+$-+ R//+  

. W$-+ T$'*+  

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

Page 13: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 13/75

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : *.*

J78 P95%% : T7#"% %%& <6% A$% B% <%

S%"% P#%;%% : #

N- U%7% P95%%

I BAHAN

1. T$'$7 C3+ S/

II TENAGA

1. M$'+  

!. P*+=$

III ALAT

1. E:$3$-+  

!. D)25 T+):*  

4. S-$25+  

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

PEKERJAAN PAS

K%"!% : L"#%5%6

N-. J78 P95%% : '.1

J78 P95%% : P%8%6% %" $%& <6% 8!87 1 P

S%"% P#%;%% : #

N- U%7% P95%%

I BAHAN

1. B$-) B/$7

!. P+-/$' C2'- 40 *(

#. P$+  

II TENAGA

1. M$'+  

!. K5$/$ T)*$'(

#. T)*$'( B$-)

4. P*+=$

III ALAT

Page 14: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 14/75

1. M/'

!. E2%+  

#. K-$* A)*$'

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : '.2

J78 P95%% : S7%% <6% S!87 1 P? : 2 P8

S%"% P#%;%% : #2

N- U%7% P95%%

I BAHAN

1. P$+  

!. P+-/$' C2'- 40 *(

II TENAGA

1. M$'+  

!. K5$/$ T)*$'(

#. T)*$'( B$-)

4. P*+=$

III ALAT

1. E2%+  

!. K)$

#. C-*  

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : '.

J78 P95%% : P$8% %$ 1.' ?# <6% 8!87 1

S%"% P#%;%% : #2

N- U%7% P95%%

I BAHAN

1. P$+  

!. P+-/$' C2'- 40 *(

II TENAGA

Page 15: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 15/75

1. M$'+  

!. K5$/$ T)*$'(

#. T)*$'( B$-)

4. P*+=$

III ALAT

1. K$)- K$)

!. E2%+  

#. K-$* A)*$'

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : '.*

J78 P95%% : P#%8%6% S!%%- @ D$%%87

S%"% P#%;%% : #2

N- U%7% P95%%

I BAHAN

1. K$) O/$7$' T%$/ 22

!. P$*)

II TENAGA

1. M$'+  

!. K5$/$ T)*$'(

#. T)*$'( K$)

4. P*+=$

III ALAT

1. P$/)

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

PEKERJAAN P

K%"!% : L"#%5%6

N-. J78 P95%% : .1

J78 P95%% : P%8%6% B-5-6 K%% ## (P

S%"% P#%;%% : #

Page 16: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 16/75

 

I BAHAN

1. B+'='( !,00 1,00 0, 2

!. B$-) K$/

II TENAGA

1. M$'+ P'(

!. P*+=$ P'(

III ALAT

1. T$'( P2-'( K$>$-

!. P$/) B2

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : .2

J78 P95%% : P%8%6 B%" K-8-6

S%"% P#%;%% : #

N- U%7% P95%%

I BAHAN

1. B$-) B/$7

II TENAGA

1. M$'+ P'(

!. P*+=$ P'(

III ALAT

1. P$/) B2

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

PEKERJAAN

K%"!% : L"#%5%6

N-. J78 P95%% : +.1

J78 P95%% : 3- B- K 1+'

S%"% P#%;%% : #

Page 17: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 17/75

 

I BAHAN

1. B$-) K+$/ B-'

!. P$+ P$$'(

#. P+-/$' C2'- 40 *(

II TENAGA

1. M$'+  

!. K5$/$ T)*$'(

#. T)*$'( B$-)

4. P*+=$

III ALAT

1. M//'

!. E2%+  

#. K-$* A)*$'

4. V%+$-+  

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

K%"!% : L"#%5%6

N-. J78 P95%% : +.2

J78 P95%% : P#87%

S%"% P#%;%% : 96

N- U%7% P95%%

I BAHAN

1. B B-'

!. K$>$- B-'

II TENAGA

1. M$'+  

#. T)*$'( B

4. P*+=$

III ALAT

1. G)'-'( P2-'(

!. K)': P2%'(** T)/$'($'

H$+($ 100 *( %

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%% (1 96)

Page 18: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 18/75

K%"!% : L"#%5%6

N-. J78 P95%% : +.

J78 P95%% : B67876

S%"% P#%;%% : #2

N- U%7% P95%%

I BAHAN

1. K$) B*-'(

!. P$*)

II TENAGA

1. M$'+  

!. K5$/$ T)*$'(

#. T)*$'( K$)

4. P*+=$

III ALAT

1. P$/)

!. G+($=

IV B$$ U2)2 $' K)'-)'($'

V J)2/$7 H$+($

VI H%6% S%"% P95%%

Page 19: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 19/75

A HARGA SATUAN PEKERJAAN

  IB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG

SEMERU

  UMBER AIR BRANTAS, BBWS BRANTAS

PEKERJAAN PERSIAPAN

M3

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

2# 0.06! #,10,000.00 19,#00.00

*( 1.!00 #,000.00 4!,000.00

*( 1.00 !0,000.00 #0,000.00

OH !.!0 "!,100 16!,!!.00

OH 6."0 4",00 #!0,6!.00

)'- !.000 1#4,000 !68,000.00

 %7 !.000 80,000.00 160,000.00

 %7 !.000 #0,000.00 60,000.00

/%+ !0.000 !00.00 0,000.00

1,!88,10.00

10 1!8,81.00

1,416,96.00

1,*1,/00.00

MOBILISASI

Page 20: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 20/75

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

)'- 1 4,000,000.00 4,000,000.00

)'- ! 4,000,000.00 8,000,000.00

)'- 8 1,00,000.00 1!,000,000.00

)'- 1 1,000,000.00 1,000,000.00

)'- ! 1,000,000.00 !,000,000.00

)'- " "0,000.00 ,!0,000.00

)'- ! 00,000.00 1,000,000.00

)'- # 00,000.00 1,00,000.00

)'- 1 1,!0,000.00 1,!0,000.00

)'- 1 "0,000.00 "0,000.00

)'- 1 4,000,000.00 4,000,000.00

)'- ! 4,000,000.00 8,000,000.00

)'- 8 1,00,000.00 1!,000,000.00

)'- 1 1,000,000.00 1,000,000.00

)'- ! 1,000,000.00 !,000,000.00

)'- " "0,000.00 ,!0,000.00

)'- ! 00,000.00 1,000,000.00

)'- # 00,000.00 1,00,000.00

)'- 1 1,!0,000.00 1,!0,000.00

)'- 1 "0,000.00 "0,000.00

"#,00,000.00

10 ",#0,000.00

80,80,000.00

0,'0,000.00

AN 3OVERING DAN DEWATERING

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

 %7 1.6 !0,000.00 #!,000.00

/%+ 0.4 !0,000.00 8,000.00

OH 0.0#8 "!,00 !,".00

OH 0 0#" 4" 00 1 "" 0

Page 21: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 21/75

 =$2 0.04# #9,000.00 16,9"!.66

 =$2 0.01# 60,000.00 #,0"8.00

64,6#.16

10 6,46.#!

"1,019.4"

+1,000.00

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

OH 0.0#8 "!,00 !,".00

 =$2 0.04# #9,000.00 16,9"!.66

19,"!".66

10 1,9"!.""

!1,"00.4!

21,+00.00

PEKERJAAN TANAH

  >?%=%-

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

OH 0.0011 "!,00 "9."

 =$2 0.04# #9,000.00 16,9"!.66 =$2 0.08! !"1,000.00 !!,1#1.6"

#9,184 0"

Page 22: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 22/75

10 #,918.41

4#,10!.48

*,100.00

87$ 6%$7% <6% %$% %

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

OH 0.01 "!,00.00 "!.00

OH 0.00# 4",00.00 14!.0

 =$2 0.04# #9,000.00 16,9"!.66

 =$2 0.0#6 #1,000.00 1,10".14

18,94".#0

10 1,894."#

!0,84!.0#

20,00.00

7!%<%9% <% <7%!79% <6% %$% %

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

OH 0.01 "!,00.00 "!.00

OH 0.00# 4",00.00 14!.0

 =$2 0.04# #9,000.00 16,9"!.66

 =$2 0.08! !"1,000.00 !!,1#1.6"

 =$2 0.0!1 110,000.00 !,#10.00

 =$2 0.018 11,000.00 !,04".00

44,#!8.8!

10 4,4#!.88

48,"61."1

Page 23: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 23/75

*,+00.00

M%"87% ( 3-= S-7$ )

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

2# 1.00 8,000.00 8,000.00

OH 0.01 "!,00.00 "!.00

OH 0.## 4",00.00 1,6".00

 =$2 0.04# #9,000.00 16,9"!.66

 =$2 0.08! !"1,000.00 !!,1#1.6"

 =$2 0.0#6 #1,000.00 1,10".14

64,611.4"

10 6,461.1

"1,0"!.61

+1,000.00

NGAN, SIARAN, PLESTERAN 4 SPARATOR 

: * P8

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

2# 1.!00 9,000.00 114,000.00

$* 4.0" ,000.00 !!4,1!.00

2# 0.!0 1!0,000.00 6!,400.00

OH 0.144 "!,00.00 10,440.00

OH 0.096 6,000.00 6,!40.00

OH 0.960 8,400.00 6,064.00

OH !.880 4",00.00 1#6,800.00

Page 24: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 24/75

)'-<7+ 0.16" #,000.00 ,84.00

 %7 0.16" 10,000.00 1,6"0.00

 %7 0.011   21,500.00 !#6.0

61",8!0.0

10 61,"8!.0

6"9,60!.

+/,00.00

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

2# 0.01! 1!0,000.00 1,440.00

$* 0.188 ,000.00 8,"#4.00

OH 0.01" "!,00.00 1,!#!.0

OH 0.01! 6,000.00 "80.00

OH 0.11 8,400.00 6,"16.00

OH 0.#46 4",00.00 16,4#.00

 %7 0.010 10,000.00 100.00

 %7 0.0!0 1!,000.00 !40.00

 %7 0.16" !,000.00 4,1".00

#9,8!.0

10 #,98.!

4#,8#"."

*,00.00

? : P8

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

2# 0.0!# 1!0,000.00 !,"60.00

$* 0.194 ,000.00 10,6"0.00

Page 25: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 25/75

OH 0.019 "!,00.00 1,#"".0

OH 0.019 6,000.00 1,!#.00

OH 0.190 8,400.00 11,096.00

OH 0.#84 4",00.00 18,!40.00

 %7 0.0## 1#,00.00 44.0

 %7 0.010 10,000.00 100.00

 %7 0.010 !1,00.00 !1.00

46,1#9.00

10 4,61#.90

0,"!.90

'0,+00.00

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

2# 0.#" "#,000.00 !6,061.00

*( 0.400 16,000.00 6,400.00

OH 0.01 "!,00.00 1,08".0

OH 0.01 6,000.00 9".00

OH 0.10 8,400.00 8,"60.00

OH 0.#00 4",00.00 14,!0.00

 %7 0.0!0 #0,000.00 600.00

8,1##.0

10 ,81#.#

6#,946.8

,/00.00

  SANGAN BRONJONG 4 BATU KOSONG

79% 2,00 > 1,00 > 0,'0)

Page 26: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 26/75

 

)'- 1.000 188,000.00 188,000.00

2# 1.000 9,000.00 9,000.00

OH 0.0!4 "!,00.00 1,"40.00

OH 1.#8! 4",00.00 6,64.00

 %7 0.0!0 !,000.00 00.00

 %7 0.010 #0,000.00 #00.00

#1,18.00

10 #,118.0

#86,#0#.0

,00.00

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

2# 1.000 9,000.00 9,000.00

OH 0.0!4 "!,00.00 1,"40.00

OH 1.#8! 4",00.00 6,64.00

 %7 0.010 #0,000.00 #00.00

16!,68.00

10 16,!68.0

1"8,9#.0

1+,/00.00

  OR BETON, PEMBESIAN 4 BEGISTING

Page 27: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 27/75

 

2# 0.960 160,000.00 1#,600.00

2# 0.480 1!0,000.00 ",600.00

$* 8.10 ,000.00 448,!0.00

OH 0.!40 "!,00.00 1",400.00

OH 0.040 6,000.00 !,600.00

OH 0.400 8,400.00 !#,#60.00

OH 4.800 4",00.00 !!8,000.00

)'-<=$2 0.!00 #,000.00 ",000.00

 %7 0.010 10,000.00 100.00

 %7 0.01! !1,00.00 !8.00

)'-<=$2 0.!00 !#,00.00 4,"00.00

9#",810.00

10 9#,"81.00

1,0#1,91.00

1,01,'00.00

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

*( 110.000 1!,000.00 1,#!0,000.00

*( !.000 18,00.00 #",000.00

OH !.880 "!,00.00 !08,800.00

OH 8.640 8,400.00 04,"6.00

OH 8.640 4",00.00 410,400.00

 %7 0.0!0 ,000.00 1,100.00

 %7 0.010 !1,00.00 !1.00

!,48!,091.00

10 !48,!09.10

!,"#0,#00.10

2+,0.00

Page 28: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 28/75

S%"% U9"% K"%7%8 H%6% S%"% (R!) T-%$ H%6% (R!)

2# 0.040 !,800,000.00 11!,000.00

*( 0.400 16,000.00 6,400.00

OH 0.010 "!,00.00 "!.00

OH 0.048 6,000.00 #,1!0.00

OH 0.480 8,400.00 !8,0#!.00

OH 0."6 4",00.00 !",#60.00

 %7 0.010 #0,000.00 #00.00

 %7 0.010 #0,000.00 #00.00

1"8,!#".00

10 1",8!#."0

196,060."0

1/,000.00

Page 29: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 29/75

STANDA

UPAH KERJA,

PEKERJAAN : PENYEMPURNAAN TANGGUL, KRI

LOKASI : KABUPATEN LUMAJANG

SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUNG S

SATUAN KERJA : SNVT PELAKSANAAN JARINGAN S

TAHUN ANGGARAN : 201

NO URAIAN

I UPAH KERJA

1 M$'+  

! K5$/$ T)*$'(

# T)*$'( K$)

4 T)*$'( B

T)*$'( B$-)

6 P*+=$

" O5+$-+  

8 A-' O5+$-+  

9 M*$'*  

10 J)+) U*)+  

11 D+3+  

II BAHAN

1 K$) M+$'- U)*  

! C$- M'

# P$*) P$)'(

4 B$2%)

G* B$2%) ! # 2

6 K$+)'( P/$-*  

" P$+ U+)(

8 P$+ P$$'(

9 S+-)

10 T$'$7 U+)(11 B$-) B/$7

1! C3+ S/

1# B$-) K+$/ B-'

14 B$-) P:$7 T$'($'

1 S2' P+-/$' 40 *(

16 S2' P+-/$' 0 *(

1" B T)/$'($' B-'

18 K$>$- I*$- B-'

19 B+'='( K$>$- G$/3$' ? # 22

!0 K$>$- B+'='( G$/3$' ? # 22!1 K$>$- B+'='( G$/3$' ? 4 22

!! K$) B*-'(

Page 30: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 30/75

!# T+5/* 1!! !44 :2

!4 P$*) +'( < ))* < -+5/* < '(

! P5$ PVC ? ! -5 RRJ S10

!6 I=)*  

!" R)%%+ J'-

!8 S/$+  

!9 M'$* B$*$+  

#0 B''

#1 M'$* P/)2$

#! M'$* B*-'(

III ALAT

1 M-+$' 2

! M-+$' 0 2

# P$/) < B2

4 K+$'=$'(

K+-$ D+'(

6 G+($=

" S$%- B$+  

8 A/$- P/$':5 < P$) B$+  

9 T2%+

10 E2%+  

11 K-$* A)*$'

1! C-*  

1# K)$

14 K$)- K$)

1 T$'( P2-'( K$>$-

16 G)'-'( P2-'( B$=$

1" K)': P2%'(** T)/$'($'

18 A'(*)-$' L'''( B-' P/$-

19 L'((

!0 K$) P2*)/ $' T$25$+ 

!1 T))* B$2%)

!! T+55- $' T2%+

!# A/$- B$'-) P2$$'($' S-5/(

!4 O'(* B$-) C$'

! O'(* M' C-$* 

!6 K$) B$*$+  

!" L25'($' R)25)-

!8 F- C5 A4

!9 P$>$- U*)+  

#0 V%+$-+ R//+ < B$% R//+ 

#1 S-$25+  

#! J$:* H$22+  

## M//'

#4 P25$ A+  

# C':+- V%+$-+  

#6 T$'2 R//+  

Page 31: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 31/75

#" A57$/- S5+$+  

#8 W$//

#9 D)25 T+):*  

40 E:$3$-+  

41 W7/ L$+  

4! S-' C+)7+  

4# C+$'

44 C7$'$>

4 S)22+%/

46 P25$ 4

4" W$-+ T$'*+  

48 B)//+  

49 V%+$-+  

Page 32: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 32/75

R HARGA SATUAN

  AHAN DAN PERALATAN

  WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG

  EMERU

  MBER AIR BRANTAS, BBWS BRANTAS

UNIT HARGA SATUAN

OH "!,00.00

OH 6,000.00

OH 8,400.00

OH 8,400.00

OH 8,400.00

OH 4",00.00

OH "!,00.00

OH 8,400.00

OH "0,000.00

OH "!,100.00

OH 61,00.00

2# #,10,000.00

*( #,000.00

*( !0,000.00

 %7 !0,000.00

/%+ ",000.00

2! ,000.00

2# #,!00.00

2# 1!0,000.00

2# 110,000.00

2# 100,000.002# 9,000.00

2# 8,000.00

2# 160,000.00

2# 160,000.00

$* ,000.00

$* "0,000.00

*( 1!,000.00

*( 18,00.00

 %7 188,000.00

*( !6,000.00*( !8,000.00

2# ! 800 000 00

Page 33: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 33/75

/%+ "#,000.00

*( 16,000.00

2 1",000.00

*( ",000.00

2! #!,000.00

/-+ 11,000.00

/-+ 1,000.00

/-+ 8,!0.00

/-+ 40,000.00

/-+ 18,000.00

 %7 1,000.00

 %7 80,000.00

 %7 #0,000.00

 %7 1,000.00

)'- 9!,00.00

 %7 #0,000.00

 %7 #,000.00

 %7 !8,000.00

)'- !0,000.00

 %7 10,000.00

 %7 !1,00.00

 %7 !,000.00

 %7 1!,000.00

 %7 1#,00.00

 %7 !,000.00

 %7 ,000.00

 %7 !1,00.00

 %7 1,!00.00

 %7 60,000.00

)'- 18,000.00

 %7 00.00

 %7 6,000.00

2# #,000.00

2! #,000.00

/%+ ,000.00

)'-<7+ !!0,000.00

2! 10,000.00

)'-<=$2 !00.00

)'-<=$2 1#4,000.00

)'-<=$2 110,000.00

)'-<=$2 #1,000.00

)'-<=$2 #0,000.00

)'-<7+ #,000.00

)'-<=$2 !,000.00

)'-<=$2 !0,000.00

)'-<=$2 10,000.00

Page 34: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 34/75

)'-<=$2 #!,000.00

)'-<=$2 110,000.00

)'-<=$2 !"1,000.00

)'-<=$2 #9,000.00

)'-<=$2 #40,000.00

)'-<=$2 4!,000.00

)'-<=$2 440,000.00

)'-<=$2 0,000.00

)'-<=$2 60,000.00

)'-<7+ #49,000.00

)'-<=$2 11,000.00

)'-<=$2 !",000.00

)'-<=$2 !#,00.00

Page 35: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 35/75

PEKERJAAN : PENYEMPURNAAN TANGGUL, K

LOKASI : KABUPATEN LUMAJANG

SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUN

SATUAN KERJA : SNVT PELAKSANAAN JARINGANTAHUN ANGGARAN : 201

ALAT BERAT : EC3AVATOR  

NO URAIAN

I URAIAN PERALATAN

J' P+$/$-$'

T'$($

K$5$-$  U2)+ *'2

  J$2 5+$ $/$- $/$2 1 -$7)'

H$+($ $/$-

  K$5$-$ 5+)*

II DATA LAIN LAIN

T'(*$- )*) %)'($

  U5$7 O5+$-+ < S5+ 

  U5$7 52%$'-) 5+$-+ < 5+ 

  B$7$' %$*$+ %''

B$7$' %$*$+ /$+ 

  M'$* 5/)2$

 B$$ 5$- 5+ =$2 *+=$

N/$ $ $/$- 10 7$+($ $/$- %$+)

  F$*-+ $'()+$' 2$/ 1 A

1 A 1

 B$$ 5$- 5+=$2

$. B$$ 5'(2%$/$' 2$/ B C D

W

 %. A)+$' , // 0,00! B

W

 B$$ 5$- 5+ =$2 E F

Page 36: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 36/75

III BIAYA OPERASI PER JAM KERJA

B$7$' %$*$+ 0,1! L-+<HP<=$2 PW M

  P/)2$ 0,0! L-+<HP<=$2 P> M5

  P+$>$-$' $' 5+%$*$' 1 B

W

  O5+$-+ 1 O+$'(<=$2 U1  P2%$'-) 5+$-+ 1 O+$'(<=$2 U!

B$$ 5+$-+ 5+ =$2 H I K L M

IV TOTAL BIAYA SEWA ALAT @ JAM ( G P )

KAPASITAS PRODUKSI : EC3AVATOR  NO URAIAN

 K$5$-$ %+$*+

F$*-+ %):*-

F$*-+ @' $/$-

W$*-) */)

M$'(($/ < 22)$-

L$' /$'

F$*-+ 5'(2%$'($' -$'$7

K$5$-$ 5+)* $/$- < =$2 V F% F$ 60

F* T1

 KOEFISIEN ALAT 1 @ 1

ALAT BERAT : DUMP TRU3K  

NO URAIAN

I URAIAN PERALATAN

J' P+$/$-$'

T'$($

K$5$-$

  U2)+ *'2

  J$2 5+$ $/$- $/$2 1 -$7)'

H$+($ $/$-

  K$5$-$ 5+)*

Page 37: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 37/75

II DATA LAIN LAIN

T'(*$- )*) %)'($

  U5$7 O5+$-+ < S5+ 

  U5$7 52%$'-) 5+$-+ < 5+ 

  B$7$' %$*$+ %''

B$7$' %$*$+ /$+   M'$* 5/)2$

 B$$ 5$- 5+ =$2 *+=$

N/$ $ $/$- 10 7$+($ $/$- %$+)

  F$*-+ $'()+$' 2$/ 1 A

1 A 1

 B$$ 5$- 5+=$2

$. B$$ 5'(2%$/$' 2$/ B C DW

 %. A)+$' , // 0,00! B

W

 B$$ 5$- 5+ =$2 E F

III BIAYA OPERASI PER JAM KERJA

B$7$' %$*$+ 0,1! L-+<HP<=$2 PW M

  P/)2$ 0,0! L-+<HP<=$2 P> M5

  P+$>$-$' $' 5+%$*$' 1 B

W

  O5+$-+ 1 O+$'(<=$2 U1

  P2%$'-) 5+$-+ 1 O+$'(<=$2 U!

B$$ 5+$-+ 5+ =$2 H I K L M

IV TOTAL BIAYA SEWA ALAT @ JAM ( G P )

KAPASITAS PRODUKSI : DUMP TRU3K  

NO URAIAN

1 K$5$-$ %$*

! F$*-+ @' $/$-

Page 38: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 38/75

# K:5$-$' +$-$ +$-$ %+2)$-$'

4 K:5$-$' +$-$ +$-$ *'(

K$5$-$ A'(*)-

6 J$+$* -25)7

" W$*-) */)

W$*-) -25)7 *'( L < V! 60W$*-) -25)7 2)$- L < V1 60

W$*-) 2)$- V < 1 60

L$' L$'

8 F$*-+ 5'(2%$'($' -$'$7

9 K$5$-$ 5+)* $/$- < =$2 V FA 60

F* T!

 KOEFISIEN ALAT 1 @ 1

ALAT BERAT : STAMPER  

NO URAIAN

I URAIAN PERALATAN

J' P+$/$-$'

T'$($

K$5$-$

  U2)+ *'2

  J$2 5+$ $/$- $/$2 1 -$7)'

H$+($ $/$-

  K$5$-$ 5+)*

II DATA LAIN LAIN

T'(*$- )*) %)'($

  U5$7 O5+$-+ < S5+ 

  U5$7 52%$'-) 5+$-+ < 5+ 

  B$7$' %$*$+ %''

B$7$' %$*$+ /$+ 

  M'$* 5/)2$

 B$$ 5$- 5+ =$2 *+=$

N/$ $ $/$- 10 7$+($ $/$- %$+)

  F$*-+ $'()+$' 2$/ 1 A

1 A 1

 B$$ 5$- 5+=$2

Page 39: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 39/75

 $. B$$ 5'(2%$/$' 2$/ B C D

W

 %. A)+$' , // 0,00! B

W

 B$$ 5$- 5+ =$2 E F

III BIAYA OPERASI PER JAM KERJA

B$7$' %$*$+ 0,1! L-+<HP<=$2 PW M

  P/)2$ 0,0! L-+<HP<=$2 P> M5

  P+$>$-$' $' 5+%$*$' 1 B

W

  O5+$-+ 1 O+$'(<=$2 U1

  P2%$'-) 5+$-+ 1 O+$'(<=$2 U!

B$$ 5+$-+ 5+ =$2 H I K L M

IV TOTAL BIAYA SEWA ALAT @ JAM ( G P )

KAPASITAS PRODUKSI : STAMPER  

NO URAIAN

1 L%$+ T$25'(

! K:5$-$'

# T%$/ L$5$'

4 E@' A/$-

L'-$$'

6 F$*-+ P'(2%$'($' T$'$7

" K$5$-$ P+)* A/$- < = V 1000 L - E

'

KOEFISIEN ALAT 1 @ 1

Page 40: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 40/75

NALISA HARGA SATUAN ALAT

  IB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG

SEMERU

 SUMBER AIR BRANTAS, BBWS BRANTAS

KODE KOEF. SATUAN KETERANGAN

EC3AVATOR 

P> 10.00 H5

C5 0.80 2A .00 T$7)'

W ,000.00 J$2

B "00,000,000.00 R)5$7

1 !#.!" 2 < =$2

8.00   T7

U1 9,06!.0 R5 < =$2

U! ",#00.00 R5 < =$2

M% 8,!0.00 R5 < /-+ 

M 11,000.00 R5 < /-+ 

M5 40,000.00 R5 < /-+ 

C "0,000,000.00 R)5$7

D 0.! R)5$7

E #1,".1 R)5$7

F !80.00 R)5$7

G #1,8#".1 R)5$7

Page 41: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 41/75

H !06,!0.00 R)5$7

I 1!0,000.00 R)5$7

K  !1,000.00 R)5$7

L 9,06!.0 R)5$7M ",#00.00 R)5$7

P #6#,61!.0 R)5$7

S #9,40.01 R)5$7

D7"$%9% #9,000.00 R"!7%&

KODE KOEF. SATUAN KETERANGAN

V 0.80

F% 0.80

F$ 0.80

T1 0.60 2'-

T! 0.0 2'-

T 1 1.10 2'-

F*  1.!0

1 !#.!" 2 < =$2

0.04# J%#

KODE KOEF. SATUAN KETERANGAN

DUMP TRU3K 

P> 110.00 H5

C5 4.00 2

A 8.00 T$7)'

W ,000.00 J$2

B !0,000,000.00 R)5$7

1 1!.!4 2 < =$2

Page 42: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 42/75

8.00   T7

U1 9,06!.0 R5 < =$2

U! ",#00.00 R5 < =$2

M% 8,!0.00 R5 < /-+  

M 11,000.00 R5 < /-+ M5 40,000.00 R5 < /-+ 

C !,000,000.00 R)5$7

D 0.1" R)5$7

E ",8#0.66 R)5$7

F 100.00 R)5$7

G ",9#0.66 R)5$7

H 11,!0.00 R)5$7

I 88,000.00 R)5$7

K  ",00.00 R)5$7

L 9,06!.0 R)5$7

M ",#00.00 R)5$7

P !6#,11!.0 R)5$7

S !"1,04#.16 R)5$7

D7"$%9% !"1,000.00 R"!7%&

KODE KOEF. SATUAN KETERANGAN

V 4.00

F$ 0.80

Page 43: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 43/75

V1 40.00 K2<=$2

V! 4.00 K2<=$2

!4.00 2 < =$2

L 0.80 K2

T1 1.0" 2'-T! 1.!0 2'-

T# 10.00 2-

T4 0.80 2'-

T ! 1#.0" 2'-

F*  1.!0

1 1!.!4 2 < =$2

0.08! J%#

KODE KOEF. SATUAN KETERANGAN

STAMPER 

P> .00 H5

C5 0.1" T'

A 4.00 T$7)'

W 1,000.00 J$2

B 9,000,000.00 R)5$7

1 2 < =$2

8.00 T7

U1 9,06!.0 R5 < =$2

U! ",#00.00 R5 < =$2

M% 8,!0.00 R5 < /-+ 

M 11,000.00 R5 < /-+ 

M5 40,000.00 R5 < /-+ 

C 900,000.00 R)5$7

D 0.#0 R)5$7

Page 44: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 44/75

E !,44.6 R)5$7

F 18.00 R)5$7

G !,46#.6 R)5$7

H 6,8".00 R)5$7

I 4,000.00 R)5$7

K  1,#0.00 R)5$7

L 9,06!.0 R)5$7

M ",#00.00 R)5$7

P !8,8".0 R)5$7

S #1,01.06 R)5$7

D7"$%9% #1,000.00 R"!7%&

KODE KOEF. SATUAN KETERANGAN

L 0.#0 2!

V 4.00 *2<=$2

- 0.!0 2

E 0."0

' 6.00

F* 1.!0

1 !8.00 2#<=$2

0.0#6  5%#

Page 45: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 45/75

Page 46: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 46/75

Page 47: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 47/75

Page 48: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 48/75

Page 49: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 49/75

Page 50: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 50/75

JADWAL PELAKSANAAN PEKE

PEKERJAAN :

LOKASI :

SATUAN KEGIATAN :

SATUAN KERJA :

TAHUN ANGGARAN :

NO

I PEKERJAAN PERSIAPAN

1.1 P'()*)+$' B$'()'$' S)'($

II MOBILISASI

!.1 M%/$ $' D2%/$ $/

III PEKERJAAN 3OVERING

#.1 P2%)$-$' C3+'( $' P'(

#.! P2%'(*$+$' C3+'(

IV PEKERJAAN TANAH

4.1 G$/$' T5 E -$'$7 %+%$-)

4.! U+)($' -$'$7 *2%$/ T5 B!

4.# T2%)'$' -$'$7 T5 B ! A $+

4.4 T2%)'$' -$'$7 '($' A/$- B

V PEKERJAAN PASANGAN,

.1 P$$'($' %$-) %/$7 '($' 5

.! S$+$' '($' S5 1 P: ; ! P

.# P/-+$' -%$/ 1. :2 '($'

.4 P2$$'($' S5$+$-+ < D/$-$

VI PEKERJAAN PASANGAN B

6.1 P$$'($' B+'='( K$>$- ? #

6.! P$$'( B$-) K'(

VII PEKERJAAN 3OR BETON,

".1 C+ B-' K 1"

".! P2%$'

".# B(-'(

BOBOT TOTAL

PROGRESS REN3ANA MI

KOMULATIF PROGRESS

Page 51: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 51/75

JAAN

PENYEMPURNAAN TANGGUL, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KA

KABUPATEN LUMAJANG

PENGENDALIAN LAHAR GUNUNG SEMERU

SNVT PELAKSANAAN JARINGAN SUMBER AIR BRANTAS, BBWS BRANTAS

201

URAIAN PEKERJAAN SATUAN VOLUME

'-)* MC L* 1.00

  - %+$- / 1.00

  AN DEWATERING

+'($' 2# #,000.00

2# #,000.00

'($' :$3$-+ 2# ",001.00

$+ 7$/ ($/$' '($' $/$- %+$- 2# 400.00

/)$+ 5$$-*$' $' +$5*$' '($' $/$- %+$- 2# 9,!!9.00

+$- $' M$')$ C3+ S/ 2# 180.00

  IARAN, PLESTERAN 4 SPARATOR 

1 P: ; 4 P 2# 6,8"".00

2! 1,!!.00

1 P: ; # P 2! 198.00

2! #4.00

  RONJONG 4 BATU KOSONG

22 P$%+*$' !,00 1,00 0,0 2# 1,!!.00

2# "0.00

PEMBESIAN 4 BEGISTING

2# 8.00

*( 1!4.00

2! 1".00

  GGUAN

INGGUAN

Page 52: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 52/75

  . LUMAJANG

BULAN 1

M6. 1 M6. 2 M6. M6. *

1,416,900.00 0.0!1"   0.011 0.011

80,80,000.00 1.!#6   0.309 0.309

!1#,000,000.00 #.!"6

6,100,000.00 0.996

#01,"4#,100.00 4.6149

8,#!0,000.00 0.1!"!

449,4!,#00.00 6.8"40

1!,"80,000.00 0.19

4,6"#,609,!00.00 "1.4"86

66,66#,600.00 1.0196

10,0#8,600.00 0.1#

!,1"!,600.00 0.0##!

4"#,!1",00.00 ".!#"4

1#4,1",000.00 !.0!1

8,!!,000.00 0.1!6!

#,#8,"!.00 0.018

#4,#00,000.00 0.!46

6,#8,4"6,#"!.00 100.00

0.011 0.011 0.309 0.309

0.011 0.022 0.331 0.640

 BOBOT( )

Page 53: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 53/75

BULAN 2 BULAN

M6. 1 M6. 2 M6. M6. * M6. 1 M6. 2 M6.

0.148 0.148 0.148 0.148 0.148 0.148 0.148

0.256 0.256 0.256 0.256 0.256 0.256

0.008 0.008 0.008 0.008 0.008

0.344

0.010

4.467

0.064

0.002

0.517

0.003

0.026

0.148 0.404 0.412 0.412 0.412 0.412 5.845

0.788 1.192 1.605 2.017 2.430 2.842 8.687

Page 54: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 54/75

WAKTU PELAKSANAAN ( 2*0 HA

BULAN *

M6. * M6. 1 M6. 2 M6. M6. * M6. 1

0.148 0.148 0.148 0.148 0.148 0.148

0.256 0.256 0.256 0.256 0.256 0.256

0.008 0.008 0.008 0.008 0.008 0.008

0.344 0.344 0.344 0.344 0.344 0.344

0.010 0.010 0.010 0.010 0.010 0.010

4.467 4.467 4.467 4.467 4.467 4.467

0.064 0.064 0.064 0.064 0.064 0.064

0.010 0.010 0.010 0.010 0.010 0.010

0.002 0.002 0.002 0.002 0.002 0.002

0.517 0.517 0.517 0.517 0.517 0.517

0.147 0.147 0.147 0.147 0.147 0.147

0.008 0.008 0.008 0.008 0.008

0.003 0.003 0.003 0.003 0.003 0.003

0.026 0.026 0.026 0.026 0.026 0.026

6.002 6.010 6.010 6.010 6.010 6.010

14.689 20.698 26.708 32.717 38.727 44.736

Page 55: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 55/75

I KALENDER )

BULAN ' BULAN

M6. 2 M6. M6. * M6. 1 M6. 2 M6.

0.148 0.148 0.148 0.148 0.148 0.148

0.256 0.256 0.256 0.256 0.256 0.256

0.008 0.008 0.008 0.008 0.008

0.344 0.344 0.344 0.344 0.344 0.344

0.010 0.010 0.010 0.010 0.010 0.010

4.467 4.467 4.467 4.467 4.467 4.467

0.064 0.064 0.064 0.064 0.064 0.064

0.010 0.010 0.010 0.010 0.010 0.010

0.002 0.002 0.002 0.002 0.002 0.002

0.517 0.517 0.517 0.517 0.517 0.517

0.147 0.147 0.147 0.147 0.147 0.147

0.008 0.008 0.008 0.008 0.008 0.008

0.003 0.003 0.003 0.003 0.003 0.003

0.026 0.026 0.026 0.026 0.026 0.026

6.010 6.010 6.010 6.010 6.010 6.002

50.746 56.756 62.765 68.775 74.784 80.786

Page 56: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 56/75

BULAN +

M6. * M6. 1 M6. 2 M6. M6. * M6. 1

0.148 0.148 0.148

0.498 0.498

0.344 0.344 0.344 0.344 0.344 0.344

0.010 0.010 0.010 0.010 0.010 0.010

4.467 4.467 4.467

0.064 0.064 0.064

0.010 0.010 0.010

0.002 0.002 0.002

0.517

0.147 0.147

0.008 0.008 0.008 0.008 0.008

0.003 0.003 0.003 0.003 0.003 0.003

0.026 0.026 0.026 0.026 0.026 0.026

5.745 5.228 5.082 0.888 0.888 0.382

86.531 91.759 96.841 97.729 98.617 98.999

Page 57: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 57/75

KETERANGANBULAN

M6. 2 M6. M6. *

0.309 0.309

0.344

0.010

0.003

0.026

0.382 0.309 0.309

99.382 99.691 100

Page 58: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 58/75

PEKERJAAN : PENYEMPURNAAN TANG

LOKASI : KABUPATEN LUMAJANG

SATUAN KEGIATAN : PENGENDALIAN LAHAR

SATUAN KERJA : SNVT PELAKSANAAN JARTAHUN ANGGARAN : 201

D$/$2 2'=$/$'*$' )$-) 5+* *'-+)*, 5+/) $$'$ )$-) -2 2$'$=2'

B+*)- $*$' =/$*$' 2- $'( $*$' /$*$'$*$' /$2$ *($-$' 5+

A. P95%% P87%!%

P*+=$$' 5+$5$' 2+)5$*$' -$7$5 5/$*$'$$' 5$/'( $>$/ $'(

1. P2%+7$' L*$

!. M%/$ S)2%+ D$$

M%/$ 2)/$ '($' 2'$-$'(*$' *%)-)7$' %$7$',

/$5$'($'

B%+$5$ $/$- $'( ()'$*$' $/$2 5+* ' $$/$7 ;

B)//+  ; 1 )'-

E:$3$-+  ; ! )'-

D)25 T+):* ;

8)'- V%+$-+ R//+  ; 1 )'-

S-$25+  ; ! )'-

M/' ; " )'-

P25$ A+ 4 ; ! )'-

P25$ A+ ! ; # )'-

P:* U5 ; 1 )'-

P$>$- U*)+  ; 1 )'-

#. P7- D*)2'-$

P7- *)2'-$ %+*$' *' 5/$*$'$$' 2)/$ $

22%+*$' ($2%$+$' $'( /'(*$5 $' 2'/)+)7 7'(

-+%)-

4. B$'()'$' P')'=$'(

D2 */$':$+$' 5+ 5/$*$'$$' *'-+)*, 2$*$ 5+/)

$+$'$ $2'-+$ 5')*)'( /$2$ 5/$*$'$$' *'-+)*

 5')'=$'( $'( 2$*)*$' $$/$7 ;

D+* K-

S%/)2 5*+=$$' 2)/$ /$*$'$*$', $+$7 $'( $*$' 2$-+$/ $'( /$'. K2)$' %)$'( * $+$ $'( -/$7 -)

Page 59: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 59/75

G)$'( M$-+$/

. P'()*)+$' $' G$2%$+ 

S%/)2 22)/$ 2/$*$'$*$' 5*+=$$' 7$+) /$*)*$' 5

6. J$/$' K+=$U'-)* 2')=) * /*$ 5*+=$$', 2'($'(*)- %$7$' 2$-+

/*$ 5*+=$$', $' 52+*$$' %+*$/$ D+* P*+=$$'

$'$$' 5*+=$$'.

". P$5$' N$2$ P+* 

P$5$' '$2$ ' %)$- )$ '($' 5-)'=)* $+ D+* P

8. P2%)$-$' R$2%)

R$2%) 5+'($-$' %)-)7*$' )'-)* 22')7 *-+ */$

B. P95%% 3-=76 <% D%76

1. P2%)$-$' C3+'( $' P'(+'($'

S/$2$ 5/$*$'$$' *'-+)* %+/$'()'(, $+$/ 5*+=$$'

*$' $$'$ 5*+=$$' 2'(+'(*$' $' 22%%$*$' $+$/

$*%$- 5'($+)7 $+ -+%)-

U+)-$' 5/$*$'$$' $+ 5*+=$$' ' $-) ;

M'$5*$' %$7$', -'$($ $' 5+$/$-$' )'-)* 2/$*$'$*

D'($' *%)-)7$' )2%+ $$ $'( )$7 $$, %)$- *-

Page 60: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 60/75

METODE PELAKSANAAN

UL, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG

UNUNG SEMERU

  INGAN SUMBER AIR BRANTAS, BBWS BRANTAS

  $' 2- 5/$*$'$$' $'( %$* 2 -+:$5$'$ -)=)$' $+ 5+* -+%)-.

* %+/$'()'(, $'-$+$ /$' ;

$+) /$*)*$' %/)2 *($-$' 5+* %+/$'()'(. L'(*)5 5*+=$$' ' $-) ;

+$/$-$' 7'(($ -'$($. K%)-)7$' )2%+ $$ )$*$' '($' *%)-)7$' $'( $$

+ $>$/ 5/$*$'$$' 5*+=$$', 5+-'($7$' 5/$*$'$$' 7'(($ $*7+ 5/$*$'$$', '($'

$ :$+$ *+'/( %$ 2+)5$*$' $-) ($2%$+$' -)=)$' $'( $*$' :$5$ $+ 5+*

$$'$ %$'()'$' 5')'=$'(. F)'( $+ %$'()'$' 5')'=$'( ' '+ %$($ >$$7

. K%+$$$' %$'()'$' 5')'=$'( -$* %/7 2'(($'(() *$$$' /*$. B$'()'$'

$'()' %)$7 *'-+)* 7$+) %+7*$' -+/%7 $7)/) $+ 557'$', 2$* %/)*$+,$ $'=)* /7 D+* P*+=$$'.

Page 61: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 61/75

  '()*)+$' $' 2'($2%/ *-'(($' /*$ 5*+=$$' '($' 2'(()'$*$' B':7 M$+* $-$) +@+

$/ $'( $*$' 5$*$, $' -+$'5+-$ 52%)$'($' %$7$' 2$-+$/ -$* -+5$*$ * /)$+

$-$) P2%+ P*+=$$' 2$*$ 5+/) %)$-'$ =$/$' *+=$ $'( /$$* 2 /$':$+'$ 5/$* 

*+=$$', $' 5$$'( /*$ $'( %$ '($' 2)$7 %$:$ /7 )2)2

2$-$' *+=$ $'( *%)-)7$''$ )$*$' '($' $'( -/$7 -'-)*$' /7 +*.

-$* %/7 -+('$'( /7 $+ < %%$ $2$ *$/ $+ $$'$ $+. P$$ *$$$' ', >$=%

 5*+=$$' $+ ('$'($' $+ $' 5'($+)7 $+. S%$% $5$- 2')+)'*$' *>$/-$ 5*+=$$'

$' 5*+=$$' -+%)-

2

Page 62: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 62/75

%$'()'$', $25$7, $*$+ 57' $' $

Page 63: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 63/75

' $'( -)=) /7 +*.

Page 64: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 64/75

REN3ANA K

PEKERJAAN : PENYEMPURNAAN TANGGUL, KRIB W

LOKASI : KABUPATEN LUMAJANG

SATUAN KEGIATAN : PENGENDALIAN LAHAR GUNUNG SESATUAN KERJA : SNVT PELAKSANAAN JARINGAN SUM

Page 65: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 65/75

  ESELAMATAN DAN KESEHATAN KERJA KONTRAK 

( RKK )

RENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG

  ERU  ER AIR BRANTAS, BBWS BRANTAS

Page 66: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 66/75

Page 67: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 67/75

 

PEKERJAAN :

LOKASI :

SATUAN KEGIATAN :

SATUAN KERJA :TAHUN ANGGARAN :

N-

Page 68: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 68/75

DAFTAR PEKERJAAN YANG DISUB KONTRAKKAN

PENYEMPURNAAN TANGGUL, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK)

KABUPATEN LUMAJANG

PENGENDALIAN LAHAR GUNUNG SEMERU

SNVT PELAKSANAAN JARINGAN SUMBER AIR BRANTAS, BBWS BRANTAS201

U%7% P95%% N%#% P"8%&%%

T7<%9 A<% P95%% Y%6

D78" K-%99%

Page 69: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 69/75

KAB. LUMAJANG

D-#787$7

Page 70: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 70/75

FORMULIR REKAPITUL

PEKERJAAN : PENYEMPURNAAN TANGGU

LOKASI : KABUPATEN LUMAJANG

SATUAN KEGIATAN : PENGENDALIAN LAHAR GU

SATUAN KERJA : SNVT PELAKSANAAN JARINTAHUN ANGGARAN : 201

Page 71: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 71/75

SI PERHITUNGAN TINGKAT KOMPONEN DALAM NEGERI (TKDN)

, KRIB WARENG HILIR DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG

  UNG SEMERU

AN SUMBER AIR BRANTAS, BBWS BRANTAS

Page 72: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 72/75

Page 73: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 73/75

 

PEKERJAAN :

LOKASI :

SATUAN KEGIATAN :

SATUAN KERJA :TAHUN ANGGARAN :

N-

Page 74: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 74/75

SPESIFIKASI TEKN

PENYEMPURNAAN TANGGUL, KRIB WARENG HILI

KABUPATEN LUMAJANG

PENGENDALIAN LAHAR GUNUNG SEMERU

SNVT PELAKSANAAN JARINGAN SUMBER AIR BR201

J78 P95%%

S!8779%87 T978 P95

<6% ;%6 <7"9% !

Page 75: ICA 2 - Baru.xls

7/23/2019 ICA 2 - Baru.xls

http://slidepdf.com/reader/full/ica-2-baruxls 75/75

K PEKERJAAN

  R DAN INTAKE KRESEK (KALI GLIDIK) KAB. LUMAJANG

NTAS, BBWS BRANTAS

U%7% S!8779%87 T979 

% #6%?"@88"%7

<% D-9"# L$%6